| Revenue | NOK 5,2M | -79% |
| EBITDA | NOK 1,8M | -92% |
| Net profit | NOK 1,8M | -92% |
| Total assets | NOK 108,5M | +2% |
| Equity | NOK 108,5M | +2% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 291 | 7 371 | 18 366 | 12 438 | 9 495 | 28 272 | 45 989 | 24 895 | 5 151 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 7 206 | 4 404 | 11 964 | 6 132 | −5 151 | 18 491 | 20 321 | 22 392 | 1 751 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 7 206 | 4 404 | 11 964 | 6 132 | −5 151 | 18 491 | 20 321 | 22 392 | 1 751 |
| Net financials | −669 | 614 | −388 | −464 | −720 | −1 105 | −622 | 6 | 55 |
| Profit before tax | 6 537 | 3 790 | 11 576 | 5 669 | −5 871 | 17 386 | 19 699 | 22 398 | 1 806 |
| Tax | −0 | 306 | 236 | −408 | 483 | −0 | −0 | −0 | −0 |
| Net profit | 6 437 | 3 483 | 11 340 | 6 076 | −6 353 | 17 386 | 19 699 | 22 398 | 1 806 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 104 045 | 117 711 | 132 861 | 156 661 | 151 061 | 168 912 | 102 878 | 106 687 | 108 494 |
| Equity | 32 659 | 36 142 | 47 482 | 53 558 | 47 205 | 64 590 | 84 289 | 106 687 | 108 494 |
| Long-term debt | 58 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 71 329 | 81 569 | 85 379 | 103 102 | 103 856 | 104 321 | 18 589 | 0 | 0 |
| Total debt | 71 387 | 81 569 | 85 379 | 103 102 | 103 856 | 104 321 | 18 589 | 0 | 0 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 23.3% | 23.3% | 2022 | |
Odyssy As | Company | 15.0% | 15.0% | 2022 |
Arcatum As | Company | 15.0% | 15.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Monica Wilhelmsen | Board of Directors | 0 companies |
| Christian Due | Chairman | 0 companies |
| Julie Baumann | Board of Directors | 0 companies |