| Revenue | NOK 129,3M | +18% |
| EBITDA | NOK 128,2M | +18% |
| Net profit | NOK 133,5M | +17% |
| Total assets | NOK 1,6B | +11% |
| Equity | NOK 1,6B | +11% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 55 709 | 97 635 | 30 805 | 62 159 | 105 832 | 97 535 | 5 498 | 140 778 | 258 975 | 109 438 | 129 257 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 54 601 | 96 508 | 29 672 | 61 026 | 105 117 | 96 826 | −6 273 | 139 934 | 258 106 | 108 360 | 128 231 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 54 601 | 96 508 | 29 672 | 61 026 | 105 117 | 96 826 | −6 273 | 139 934 | 258 106 | 108 360 | 128 231 |
| Net financials | 440 | 838 | −15 | 606 | 717 | 2 114 | 844 | −181 | 188 | 5 529 | 4 890 |
| Profit before tax | 55 041 | 97 346 | 29 657 | 61 632 | 105 834 | 98 940 | −5 429 | 139 753 | 258 293 | 113 889 | 133 122 |
| Tax | −0 | −0 | −0 | 29 | 23 | 25 | 0 | 1 | 77 | 148 | −411 |
| Net profit | 55 041 | 97 346 | 29 657 | 61 603 | 105 811 | 98 915 | −5 429 | 139 751 | 258 217 | 113 742 | 133 533 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 436 891 | 534 237 | 563 894 | 625 526 | 731 332 | 830 250 | 825 157 | 1 047 493 | 1 305 824 | 1 419 808 | 1 578 321 |
| Equity | 436 891 | 534 237 | 563 894 | 625 497 | 731 308 | 830 224 | 824 795 | 1 047 454 | 1 305 671 | 1 419 412 | 1 577 945 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 29 | 23 | 26 | 363 | 39 | 154 | 396 | 376 |
| Total debt | 0 | 0 | 0 | 29 | 23 | 26 | 363 | 39 | 154 | 396 | 376 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BK Deputy Member | Deputy Member | 2009 | — | — |
SM Deputy Member | Deputy Member | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Varner Kapital As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bodil Kristiansen | Deputy Member | 0 companies |
| Stein Marius Varner | Deputy Member | 0 companies |
| Espen Karlsen | Chairman | 0 companies |