| Revenue | NOK 5,2M | +14% |
| EBITDA | NOK 110K | -30% |
| Net profit | NOK 26K | -69% |
| Total assets | NOK 2,1M | +11% |
| Equity | NOK 1,4M | +26% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3 938 | 4 062 | 4 725 | 4 531 | 5 160 |
| Staff expenses | −2 429 | −2 371 | −2 473 | −2 259 | −2 390 |
| EBITDA | 1 | 239 | 118 | 158 | 110 |
| Depreciation & amort. | −80 | −97 | −108 | −67 | −95 |
| EBIT | −78 | 142 | 10 | 91 | 15 |
| Net financials | 1 | 4 | 12 | 20 | 13 |
| Profit before tax | −77 | 146 | 22 | 111 | 29 |
| Tax | −5 | 24 | 12 | 26 | −0 |
| Net profit | −73 | 122 | 10 | 84 | 26 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1 429 | 1 880 | 1 902 | 1 884 | 2 087 |
| Equity | 860 | 982 | 992 | 1 076 | 1 352 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 569 | 898 | 910 | 807 | 735 |
| Total debt | 569 | 898 | 910 | 807 | 735 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
LG Deputy Member | Deputy Member | 2023 |
DE Chief Executive Officer | Chief Executive Officer | 2011 |
RH Deputy Member | Deputy Member | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Deputy Chairman | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2025 | |
| Board of Directors | 2023 | |
| Board of Directors | 2024 | |
| Former (5) | ||
| Chairman | 2022 – 2023 | |
| Board of Directors | 2023 – 2024 | |
| Deputy Chairman | 2023 – 2024 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 31.58% | 31.58% | 2023 | |
| Company | 15.79% | 15.79% | 2023 | |
| Company | 10.53% | 10.53% | 2023 | |
| Company | 10.53% | 10.53% | 2023 | |
| Company | 5.26% | 5.26% | 2023 | |
| Company | 3.68% | 3.68% | 2023 | |
| Company | 2.63% | 2.63% | 2023 | |
| Company | 2.63% | 2.63% | 2023 | |
| Company | 2.63% | 2.63% | 2023 | |
| Company | 2.11% | 2.11% | 2023 | |
| Company | 2.11% | 2.11% | 2023 | |
| Individual | 2.11% | 2.11% | 2022 | |
| Company | 2.11% | 2.11% | 2023 | |
| Company | 1.05% | 1.05% | 2022 | |
| Company | 1.05% | 1.05% | 2023 | |
| Company | 1.05% | 1.05% | 2023 | |
| Company | 1.05% | 1.05% | 2023 | |
| Company | 1.05% | 1.05% | 2023 | |
| Individual | 1.05% | 1.05% | 2022 | |
| Company | 1.05% | 1.05% | 2023 | |
Nordea Bank Abp, Filial I Norge | Company | 1.05% | 1.05% | 2023 |
| Company | 1.05% | 1.05% | 2023 | |
| Company | 1.05% | 1.05% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Lillann Gulbrandsen | Deputy Member | 0 companies |
| Dagfinn Edvardsen | Chief Executive Officer | 0 companies |
| Roy Hansen | Deputy Member | 0 companies |
| Øyvind Rønningen | Chairman | 0 companies |
| Bente Sønsteby Klæstad | Board of Directors | 0 companies |
| Ellinor May Aas | Chairman | 0 companies |
| Trond Bergan Holt | Board of Directors | 0 companies |
| Torstein Brandrud | Deputy Chairman | 0 companies |
| Hanne Hellerud Thoen | Board of Directors | 0 companies |
| Ellen Sagengen | Board of Directors | 0 companies |
| Terje Gundersen | Deputy Chairman | 0 companies |
| Heidi Horn Mossing | Board of Directors | 0 companies |
| Thor Erik Linstad | Board of Directors | 0 companies |
| Sigmund Hagen | Board of Directors | 0 companies |
| Tormod Hval | Board of Directors | 0 companies |