| Revenue | NOK 568K | +3% |
| EBITDA | NOK 422K | +16% |
| Net profit | NOK 165K | +42% |
| Total assets | NOK 4,6M | +1% |
| Equity | NOK 2,6M | +7% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 63 | 231 | 374 | 367 | 312 | 262 | 369 | 465 | 464 | 474 | 486 | 476 | 505 | 519 | 553 | 568 |
| Staff expenses | −12 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −28 | 75 | 196 | 211 | 152 | 174 | 242 | 347 | 354 | 338 | 348 | 361 | 322 | 221 | 365 | 422 |
| Depreciation & amort. | −31 | −42 | −42 | −42 | −42 | −31 | −67 | −75 | −75 | −75 | −75 | −75 | −75 | −75 | −75 | −75 |
| EBIT | −59 | 33 | 154 | 170 | 110 | 142 | 175 | 271 | 279 | 262 | 272 | 285 | 246 | 146 | 290 | 347 |
| Net financials | −26 | −32 | −35 | −38 | −34 | −19 | −91 | −109 | −109 | −105 | −95 | −84 | −76 | −98 | −140 | −135 |
| Profit before tax | −85 | 2 | 119 | 132 | 76 | 123 | 83 | 163 | 170 | 157 | 177 | 201 | 171 | 47 | 149 | 212 |
| Tax | 0 | −0 | 9 | 37 | 19 | 33 | 18 | 39 | 39 | 35 | 39 | 44 | 38 | 11 | 33 | 47 |
| Net profit | −86 | 2 | 110 | 95 | 56 | 90 | 65 | 124 | 131 | 122 | 138 | 157 | 133 | 37 | 116 | 165 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 214 | 1 212 | 1 304 | 1 426 | 1 222 | 917 | 4 401 | 4 506 | 4 513 | 4 504 | 4 524 | 4 525 | 4 525 | 4 519 | 4 502 | 4 566 |
| Equity | 488 | 490 | 600 | 695 | 751 | 841 | 1 476 | 1 600 | 1 731 | 1 853 | 1 991 | 2 148 | 2 281 | 2 318 | 2 434 | 2 599 |
| Long-term debt | 684 | 667 | 655 | 669 | 447 | 73 | 2 882 | 2 754 | 2 629 | 2 504 | 2 382 | 2 261 | 2 139 | 2 018 | 1 897 | 1 775 |
| Short-term debt | 42 | 55 | 49 | 63 | 24 | 4 | 43 | 151 | 154 | 146 | 150 | 116 | 104 | 183 | 171 | 192 |
| Total debt | 726 | 722 | 704 | 731 | 471 | 76 | 2 925 | 2 906 | 2 783 | 2 651 | 2 532 | 2 377 | 2 244 | 2 201 | 2 068 | 1 967 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OA Deputy Member | Deputy Member | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 13.9% | 13.9% | 2022 | |
Aliens As | Company | 13.9% | 13.9% | 2022 |
| Individual | 13.4% | 13.4% | 2022 | |
| Individual | 11.3% | 11.3% | 2022 | |
| Individual | 10.9% | 10.9% | 2022 | |
| Individual | 9.8% | 9.8% | 2022 | |
Siggen As | Company | 9.8% | 9.8% | 2022 |
Bms Holding As | Company | 8.8% | 8.8% | 2022 |
| Individual | 8.1% | 8.1% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ole André Klausen | Deputy Member | 0 companies |
| Egil Arne Vårdal | Board of Directors | 0 companies |
| Arild Magne Helle | Board of Directors | 0 companies |
| Anders Johannes Lien | Chairman | 0 companies |