| Revenue | NOK 138,5M | -7% |
| EBITDA | NOK 5,4M | +162% |
| Net profit | NOK 4,4M | +144% |
| Total assets | NOK 39,7M | +59% |
| Equity | NOK 10,8M | +120% |
| Employees | 47 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 219 795 | 194 537 | 151 518 | 149 575 | 138 521 |
| Staff expenses | −43 768 | −41 912 | −41 220 | −39 052 | −37 390 |
| EBITDA | −8 444 | 2 188 | −12 299 | −8 676 | 5 412 |
| Depreciation & amort. | −1 133 | −1 081 | −1 006 | −891 | −706 |
| EBIT | −9 578 | 1 108 | −13 305 | −9 567 | 4 706 |
| Net financials | 19 | −134 | −111 | −404 | −282 |
| Profit before tax | −9 558 | 974 | −13 416 | −9 972 | 4 424 |
| Tax | −2 099 | 49 | 2 361 | −0 | −0 |
| Net profit | −7 460 | 924 | −15 777 | −9 972 | 4 424 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 59 073 | 57 738 | 53 689 | 25 040 | 39 742 |
| Equity | 17 009 | 23 385 | 7 974 | 4 896 | 10 774 |
| Long-term debt | 0 | 5 000 | 4 687 | 4 240 | 3 785 |
| Short-term debt | 42 065 | 29 353 | 41 027 | 15 905 | 25 184 |
| Total debt | 42 065 | 34 354 | 45 714 | 20 145 | 28 968 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TG Deputy Member | Deputy Member | 2023 |
PM Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (3) | ||
OT Deputy Member | Deputy Member | 2022 – 2023 |
BH Chief Executive Officer | Chief Executive Officer | 2020 – 2023 |
TA Deputy Member | Deputy Member | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Deputy Chairman | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tor Georg Berg Johansen | Deputy Member | 0 companies |
| Oddvar Torevik | Deputy Member | 0 companies |
| Bjørnar Høgmo Bakken | Chief Executive Officer | 0 companies |
| Trond Arvid Rian | Deputy Member | 0 companies |
| Petter Magnar Bakøy | Chief Executive Officer | 0 companies |
| Thomas Bakøy Sunde | Board of Directors | 0 companies |
| Ragnar Sæther Aasen | Board of Directors | 0 companies |
| Kjetil Brandmo | Chairman | 0 companies |
| Erling Kristian Pedersen | Board of Directors | 0 companies |
| Arne Utsetø Hoff | Deputy Chairman | 0 companies |
| Mona Kristin Bakøy | Board of Directors | 0 companies |