| Revenue | NOK 399K | +6% |
| EBITDA | NOK -546K | -51% |
| Net profit | NOK -631K | -44% |
| Total assets | NOK 2,7M | -2% |
| Equity | NOK 358K | -64% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 433 | 399 | 548 | 322 | 374 | 946 | 326 | 389 | 416 | 429 | 438 | 434 | 384 | 329 | 391 | 376 | 399 |
| Staff expenses | −81 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 17 | 154 | 289 | 63 | 8 | 691 | 11 | 66 | 67 | −93 | 87 | 23 | −34 | −353 | −72 | −362 | −546 |
| Depreciation & amort. | −29 | −29 | −29 | −29 | −29 | −26 | −30 | −76 | −81 | −82 | −100 | −100 | −100 | −109 | −109 | −109 | −105 |
| EBIT | −12 | 124 | 259 | 34 | −21 | 665 | −19 | −10 | −14 | −176 | −12 | −76 | −133 | −462 | −182 | −471 | −651 |
| Net financials | 0 | 0 | 23 | −4 | −36 | −25 | −6 | −25 | −21 | −23 | 13 | −50 | −6 | −26 | −32 | −83 | −146 |
| Profit before tax | −12 | 124 | 283 | 29 | −57 | 641 | −25 | −35 | −35 | −199 | 0 | −126 | −140 | −489 | −214 | −554 | −797 |
| Tax | −5 | 35 | 79 | 8 | −16 | 170 | −7 | −27 | −17 | −55 | −7 | −19 | −36 | −109 | −63 | −115 | −166 |
| Net profit | −7 | 90 | 204 | 21 | −41 | 471 | −18 | −8 | −18 | −144 | 8 | −107 | −104 | −380 | −151 | −439 | −631 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 592 | 3 775 | 4 064 | 3 022 | 3 110 | 2 562 | 3 057 | 3 021 | 2 966 | 3 044 | 2 935 | 2 859 | 2 883 | 2 799 | 2 705 | 2 752 | 2 697 |
| Equity | 3 542 | 3 617 | 2 354 | 1 375 | 1 334 | 1 805 | 1 787 | 1 779 | 1 761 | 1 741 | 1 708 | 1 630 | 1 615 | 1 578 | 1 427 | 989 | 358 |
| Long-term debt | 36 | 65 | 94 | 102 | 86 | 256 | 249 | 222 | 200 | 182 | 163 | 152 | 141 | 129 | 66 | 0 | 0 |
| Short-term debt | 14 | 93 | 1 616 | 1 544 | 1 690 | 502 | 1 021 | 1 020 | 1 005 | 1 121 | 1 065 | 1 077 | 1 127 | 1 092 | 1 211 | 1 763 | 2 339 |
| Total debt | 50 | 158 | 1 710 | 1 647 | 1 776 | 758 | 1 270 | 1 242 | 1 205 | 1 304 | 1 228 | 1 229 | 1 268 | 1 221 | 1 277 | 1 763 | 2 339 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gi Eiendom As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Johannessen | Board of Directors | 0 companies |
| Erik Torp Johannessen | Chairman | 0 companies |