| Revenue | NOK 102K | -23% |
| EBITDA | NOK -334K | +22% |
| Net profit | NOK -281K | +22% |
| Total assets | NOK 2M | -10% |
| Equity | NOK 1,9M | +0% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 169 | 244 | 151 | 29 | 23 | 24 | 86 | 222 | 74 | 37 | 92 | 132 | 102 |
| Staff expenses | −33 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 58 | 75 | −72 | −106 | −245 | −274 | −141 | 106 | −174 | −270 | −410 | −429 | −334 |
| Depreciation & amort. | −16 | −16 | −16 | −16 | −16 | −16 | −16 | −16 | −16 | −18 | −19 | −38 | −38 |
| EBIT | 42 | 59 | −88 | −122 | −262 | −290 | −157 | 90 | −190 | −288 | −429 | −466 | −372 |
| Net financials | 0 | 0 | 22 | 24 | −8 | −15 | −23 | −27 | −29 | 4 | 7 | 2 | 12 |
| Profit before tax | 42 | 59 | −66 | −98 | −270 | −305 | −180 | 63 | −219 | −284 | −423 | −464 | −361 |
| Tax | 10 | 17 | −19 | −27 | −3 | −0 | −0 | −0 | −215 | −70 | −98 | −102 | −79 |
| Net profit | 32 | 43 | −47 | −70 | −266 | −305 | −180 | 63 | −3 | −214 | −325 | −362 | −281 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 564 | 2 603 | 2 568 | 1 717 | 1 699 | 1 684 | 1 685 | 1 767 | 3 082 | 1 982 | 2 146 | 2 227 | 2 009 |
| Equity | — | 2 536 | 2 523 | 1 452 | 1 186 | 881 | 701 | 764 | 1 777 | 1 801 | 1 871 | 1 874 | 1 873 |
| Long-term debt | 26 | 37 | 31 | 3 | 0 | 0 | 0 | 0 | 106 | 107 | 121 | 121 | 121 |
| Short-term debt | 30 | 31 | 15 | 262 | 513 | 803 | 984 | 1 003 | 1 199 | 74 | 154 | 232 | 15 |
| Total debt | 56 | 67 | 46 | 265 | 513 | 803 | 984 | 1 003 | 1 305 | 181 | 275 | 353 | 136 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Martin Johannessen | Board of Directors | 0 companies |
| Erik Torp Johannessen | Chairman | 0 companies |