| Revenue | NOK 3,7M | -1% |
| EBITDA | NOK 458K | +9% |
| Net profit | NOK 113K | +11% |
| Total assets | NOK 5,2M | -1% |
| Equity | NOK 1,2M | +11% |
| Employees | 13 | — |
| Item | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 756 | 1 437 | 1 162 | 1 268 | 1 549 | 1 433 | 3 110 | 4 975 | 4 781 | 5 145 | 4 220 | 5 502 | 5 633 | 4 942 | 3 769 | 3 730 |
| Staff expenses | −197 | −669 | −369 | −363 | −465 | −516 | −753 | −1 875 | −1 925 | −1 875 | −1 719 | −2 179 | −2 512 | −2 652 | −1 782 | −1 788 |
| EBITDA | −2 | 67 | 308 | 416 | 572 | 430 | 1 298 | 515 | 96 | 467 | 480 | 778 | 313 | 321 | 422 | 458 |
| Depreciation & amort. | −0 | −124 | −347 | −348 | −349 | −238 | −173 | −191 | −196 | −198 | −202 | −174 | −160 | −194 | −168 | −170 |
| EBIT | −2 | −57 | −39 | 68 | 223 | 192 | 1 124 | 324 | −100 | 269 | 279 | 604 | 153 | 127 | 254 | 288 |
| Net financials | −0 | −100 | −335 | −328 | −324 | −263 | −210 | −199 | −186 | −186 | −155 | −130 | −149 | −173 | −148 | −143 |
| Profit before tax | −3 | −157 | −375 | −260 | −100 | −72 | 914 | 125 | −285 | 83 | 124 | 474 | 3 | −46 | 106 | 145 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 5 | 32 |
| Net profit | −3 | −157 | −375 | −260 | −100 | −72 | 914 | 125 | −285 | 83 | 124 | 474 | 3 | −46 | 101 | 113 |
| Item | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 613 | 7 585 | 6 719 | 6 359 | 6 033 | 5 740 | 6 099 | 6 335 | 5 837 | 5 909 | 5 880 | 6 441 | 5 902 | 4 941 | 5 304 | 5 243 |
| Equity | 97 | −60 | −1 003 | −1 263 | −1 363 | −1 435 | −521 | 604 | 319 | 402 | 525 | 999 | 1 003 | 957 | 1 058 | 1 171 |
| Long-term debt | 0 | 0 | 7 286 | 7 185 | 7 004 | 6 795 | 6 122 | 4 858 | 4 579 | 4 290 | 4 127 | 3 772 | 3 408 | 3 041 | 3 438 | 0 |
| Short-term debt | 327 | 272 | 435 | 437 | 392 | 380 | 498 | 873 | 940 | 1 218 | 1 228 | 1 670 | 1 491 | 944 | 808 | 759 |
| Total debt | 6 515 | 7 644 | 7 722 | 7 622 | 7 397 | 7 175 | 6 620 | 5 731 | 5 518 | 5 508 | 5 355 | 5 441 | 4 899 | 3 984 | 4 246 | 4 071 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VH Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bauge Og Bahus As | Company | 60.0% | 60.0% | 2022 |
Vidar Hop Skyssbåter As | Company | 40.0% | 40.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Vidar Hop | Chief Executive Officer | 0 companies |
| Anne Lise Hop | Board of Directors | 0 companies |
| Tom Erling Bahus | Chairman | 0 companies |
| Nina Cathrina Bauge | Board of Directors | 0 companies |