| Revenue | NOK 59K | +11% |
| EBITDA | NOK -20K | +28% |
| Net profit | NOK -12K | -14% |
| Total assets | NOK 1,3M | -4% |
| Equity | NOK 1,3M | -1% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 221 | 169 | 194 | 559 | 644 | 784 | 208 | 198 | 293 | 448 | 2 049 | 66 | 9 | 53 | 59 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −1 | −9 | −0 | −1 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −12 | 178 | 13 | −66 | 273 | 255 | 385 | −121 | −26 | 82 | −115 | 1 874 | −128 | −97 | −27 | −20 |
| Depreciation & amort. | −0 | −21 | −21 | −21 | −21 | −21 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −7 |
| EBIT | −12 | 157 | −8 | −87 | 252 | 234 | 385 | −121 | −26 | 82 | −115 | 1 874 | −128 | −97 | −27 | −27 |
| Net financials | 715 | 2 | 36 | −282 | −7 | −276 | −252 | −86 | −180 | 428 | −285 | −66 | 4 | 5 | 17 | 15 |
| Profit before tax | 702 | 160 | 29 | −369 | 246 | −42 | 133 | −208 | −206 | 510 | −401 | 1 808 | −123 | −92 | −10 | −12 |
| Tax | −0 | 21 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 132 | −0 | −0 | −0 | −0 |
| Net profit | 702 | 138 | 29 | −369 | 246 | −42 | 133 | −208 | −206 | 510 | −401 | 1 676 | −123 | −92 | −10 | −12 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 807 | 4 302 | 8 208 | 8 552 | 8 894 | 8 519 | 5 757 | 5 330 | 4 865 | 5 199 | 4 664 | 2 546 | 1 676 | 1 406 | 1 390 | 1 328 |
| Equity | 802 | 940 | 969 | 600 | 845 | 803 | 937 | 729 | 523 | 1 033 | 633 | 2 309 | 1 525 | 1 343 | 1 333 | 1 321 |
| Long-term debt | 0 | 3 201 | 6 932 | 6 783 | 8 011 | 7 606 | 4 775 | 4 570 | 4 322 | 4 134 | 3 964 | 95 | 22 | 8 | 0 | 0 |
| Short-term debt | 0 | 161 | 308 | 1 169 | 37 | 110 | 45 | 31 | 20 | 31 | 67 | 142 | 129 | 54 | 57 | 7 |
| Total debt | 5 | 3 362 | 7 239 | 7 952 | 8 048 | 7 715 | 4 820 | 4 601 | 4 342 | 4 166 | 4 031 | 238 | 151 | 62 | 57 | 7 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 19.0% | 19.0% | 2022 | |
| Individual | 19.0% | 19.0% | 2022 | |
| Individual | 15.5% | 15.5% | 2022 | |
| Individual | 15.5% | 15.5% | 2022 | |
| Individual | 15.5% | 15.5% | 2022 | |
| Individual | 15.5% | 15.5% | 2022 |
| Person | Role here | Other companies |
|---|