| Revenue | NOK 5,6M | +18% |
| EBITDA | NOK 127K | +100% |
| Net profit | NOK -164K | +32% |
| Total assets | NOK 4,3M | +3% |
| Equity | NOK 2,4M | -4% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 893 | 3 865 | 4 799 | 4 753 | 5 625 |
| Staff expenses | −2 684 | −2 700 | −3 435 | −3 716 | −4 393 |
| EBITDA | 312 | 221 | 381 | 64 | 127 |
| Depreciation & amort. | −349 | −329 | −367 | −372 | −336 |
| EBIT | −37 | −108 | 13 | −308 | −209 |
| Net financials | −1 | −1 | −1 | −1 | −1 |
| Profit before tax | −38 | −109 | 13 | −309 | −210 |
| Tax | −8 | −24 | 3 | −68 | −46 |
| Net profit | −29 | −85 | 10 | −241 | −164 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 117 | 3 627 | 3 525 | 4 152 | 4 264 |
| Equity | 2 687 | 2 602 | 2 611 | 2 472 | 2 367 |
| Long-term debt | 108 | 84 | 86 | 47 | 18 |
| Short-term debt | 1 323 | 942 | 827 | 1 632 | 1 880 |
| Total debt | 1 431 | 1 025 | 914 | 1 679 | 1 898 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ST Deputy Member | Deputy Member | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Steffen Thomassen | Deputy Member | 0 companies |
| Trine Larsen | Board of Directors | 0 companies |
| Audun Myrvang Thomassen | Chairman | 0 companies |
| Jannicke Myrvang | Board of Directors | 0 companies |