| Revenue | NOK 9,8M | +70% |
| EBITDA | NOK 2,9M | +33% |
| Net profit | NOK 2,2M | +28% |
| Total assets | NOK 11,1M | +3% |
| Equity | NOK 1,3M | -1% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 82 | 3 259 | 3 230 | 3 598 | 3 153 | 4 728 | 4 198 | 4 120 | 3 670 | 3 949 | 4 287 | 4 127 | 4 278 | 5 175 | 5 358 | 5 807 | 9 844 |
| Staff expenses | −159 | −2 060 | −2 062 | −2 043 | −3 151 | −3 068 | −3 090 | −2 498 | −1 835 | −1 860 | −2 146 | −2 172 | −2 425 | −2 645 | −2 641 | −2 695 | −5 580 |
| EBITDA | −78 | 916 | 827 | 1 172 | −647 | 1 081 | 592 | 1 004 | 1 187 | 1 077 | 1 496 | 1 329 | 1 031 | 1 851 | 2 032 | 2 189 | 2 901 |
| Depreciation & amort. | −0 | −17 | −17 | −17 | −4 | −6 | −7 | −10 | −15 | −11 | −11 | −14 | −18 | −16 | −18 | −16 | −202 |
| EBIT | −78 | 900 | 811 | 1 155 | −650 | 1 075 | 585 | 994 | 1 172 | 1 066 | 1 485 | 1 315 | 1 013 | 1 835 | 2 014 | 2 173 | 2 699 |
| Net financials | 0 | −1 | −4 | −14 | −52 | −54 | −57 | −63 | −68 | −68 | −66 | −69 | −71 | −74 | 2 | 5 | 97 |
| Profit before tax | −77 | 899 | 807 | 1 141 | −703 | 1 021 | 528 | 931 | 1 105 | 998 | 1 419 | 1 246 | 942 | 1 761 | 2 016 | 2 178 | 2 796 |
| Tax | −0 | 230 | 231 | 322 | −202 | 286 | 145 | 253 | 278 | 244 | 327 | 276 | 209 | 392 | 448 | 480 | 618 |
| Net profit | −77 | 668 | 576 | 819 | −501 | 735 | 383 | 678 | 826 | 755 | 1 092 | 970 | 733 | 1 369 | 1 568 | 1 698 | 2 178 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 252 | 1 961 | 2 007 | 2 952 | 2 315 | 2 964 | 3 345 | 3 570 | 3 500 | 3 765 | 4 137 | 4 246 | 4 331 | 4 726 | 5 493 | 10 695 | 11 061 |
| Equity | 23 | 691 | 719 | 638 | 137 | 872 | 255 | 133 | 959 | 914 | 1 205 | 1 175 | 908 | 1 276 | 1 284 | 1 276 | 1 263 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 4 | 5 | 4 | 4 | 4 | 3 | 1 | 0 | 3 625 |
| Short-term debt | 229 | 1 269 | 1 288 | 2 314 | 2 178 | 2 092 | 3 086 | 3 438 | 2 537 | 2 847 | 2 927 | 3 067 | 3 419 | 3 446 | 4 207 | 9 419 | 6 173 |
| Total debt | 229 | 1 270 | 1 288 | 2 314 | 2 178 | 2 092 | 3 090 | 3 438 | 2 541 | 2 852 | 2 931 | 3 071 | 3 423 | 3 449 | 4 208 | 9 419 | 9 798 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØM Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
RH Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NORNIR HOLDING AS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Øivind Mathisen | Chief Executive Officer | 0 companies |
| Runar Halaas-Berget | Chief Executive Officer | 0 companies |
| Hans Vidar Hanssen | Board of Directors | 0 companies |
| Per Stølsnes Ravlo | Chairman | 0 companies |
| Atle Engen | Board of Directors | 0 companies |
| Charlotte Bang-Hansen | Chairman | 0 companies |
| Pål Kristian Levang | Chairman | 0 companies |