| Revenue | NOK 10,7M | +16% |
| EBITDA | NOK -96K | +78% |
| Net profit | NOK -258K | +50% |
| Total assets | NOK 1,5M | -10% |
| Equity | NOK -4,2M | -7% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8 921 | 8 753 | 9 199 | 9 201 | 10 683 |
| Staff expenses | −2 575 | −2 752 | −3 498 | −2 613 | −2 518 |
| EBITDA | 503 | −744 | −816 | −429 | −96 |
| Depreciation & amort. | −135 | −110 | −249 | −108 | −144 |
| EBIT | 368 | −854 | −1 065 | −537 | −240 |
| Net financials | 1 | −2 | −2 | 20 | −18 |
| Profit before tax | 369 | −856 | −1 067 | −516 | −258 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 369 | −856 | −1 067 | −516 | −258 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 030 | 1 727 | 1 791 | 1 664 | 1 505 |
| Equity | −1 456 | −2 313 | −3 380 | −3 896 | −4 172 |
| Long-term debt | 2 168 | 2 793 | 2 978 | 1 633 | 700 |
| Short-term debt | 1 319 | 1 247 | 2 193 | 3 927 | 4 978 |
| Total debt | 3 486 | 4 040 | 5 171 | 5 560 | 5 678 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KK Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (1) | ||
LM Deputy Member | Deputy Member | 2015 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Chairman | 2015 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Kjosnes | Chief Executive Officer | 0 companies |
| Liv Maria Normann | Deputy Member | 0 companies |
| Egil Arne Wiik | Chairman | 0 companies |
| Helge Asmund Normann | Chairman | 0 companies |
| Markus Andre Hansen Normann | Board of Directors | 0 companies |