| Revenue | NOK 42,6M | +16% |
| EBITDA | NOK 9,3M | +82% |
| Net profit | NOK 6,6M | +95% |
| Total assets | NOK 20,6M | +30% |
| Equity | NOK 1,6M | +4% |
| Employees | 15 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 22 076 | 27 244 | 33 222 | 36 747 | 42 625 |
| Staff expenses | −11 062 | −13 025 | −15 800 | −21 728 | −22 719 |
| EBITDA | 5 296 | 4 766 | 8 767 | 5 075 | 9 250 |
| Depreciation & amort. | −738 | −872 | −800 | −755 | −680 |
| EBIT | 4 558 | 3 893 | 7 967 | 4 320 | 8 570 |
| Net financials | −95 | 249 | −118 | 7 | −181 |
| Profit before tax | 4 463 | 4 142 | 7 849 | 4 327 | 8 389 |
| Tax | 1 014 | 1 012 | 1 776 | 964 | 1 832 |
| Net profit | 3 449 | 3 130 | 6 073 | 3 363 | 6 557 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 12 573 | 15 341 | 17 062 | 15 815 | 20 565 |
| Equity | 1 226 | 1 969 | 1 743 | 1 490 | 1 553 |
| Long-term debt | 365 | 118 | 0 | 371 | 295 |
| Short-term debt | 10 982 | 13 253 | 15 318 | 13 954 | 18 717 |
| Total debt | 11 348 | 13 372 | 15 318 | 14 325 | 19 012 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MA Chief Executive Officer | Chief Executive Officer | 2011 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten André Kahrs | Chief Executive Officer | 0 companies |
| Roger Adolfsen | Chairman | 0 companies |