| Revenue | NOK 27,7M | +30% |
| EBITDA | NOK 1,8M | +41% |
| Net profit | NOK 392K | +699% |
| Total assets | NOK 14,5M | -3% |
| Equity | NOK 4M | -7% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 32 727 | 24 917 | 24 834 | 21 291 | 27 684 |
| Staff expenses | −1 038 | −789 | −848 | −923 | −988 |
| EBITDA | 3 650 | 1 629 | 1 657 | 1 307 | 1 838 |
| Depreciation & amort. | −642 | −845 | −841 | −752 | −627 |
| EBIT | 3 008 | 784 | 816 | 555 | 1 211 |
| Net financials | −306 | −297 | −360 | −536 | −618 |
| Profit before tax | 2 701 | 487 | 456 | 19 | 592 |
| Tax | 108 | 89 | 176 | 85 | 200 |
| Net profit | 2 593 | 398 | 280 | −65 | 392 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 18 088 | 15 996 | 14 892 | 14 954 | 14 465 |
| Equity | 3 880 | 4 279 | 4 357 | 4 291 | 3 973 |
| Long-term debt | 9 820 | 9 798 | 7 982 | 7 398 | 5 990 |
| Short-term debt | 4 388 | 1 920 | 2 553 | 3 265 | 4 501 |
| Total debt | 14 208 | 11 717 | 10 535 | 10 663 | 10 492 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
HB Deputy Member | Deputy Member | 2009 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (1) | ||
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 | |
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hilmar Bjarne Larsen | Deputy Member | 0 companies |
| Susanne Fonnes Larsen | Board of Directors | 0 companies |
| Susanne Marlyn Fonnes Larsen | Board of Directors | 0 companies |
| Stein-Inge Larsen | Chairman | 0 companies |