| Revenue | NOK 26,9M | +2% |
| EBITDA | NOK 521K | -5% |
| Net profit | NOK 375K | -6% |
| Total assets | NOK 3,9M | -5% |
| Equity | NOK 303K | +0% |
| Employees | 15 | — |
| Item | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 21 513 | 23 327 | 24 287 | 23 283 | 24 035 | 24 157 | 23 110 | 22 921 | 22 841 | 27 509 | 27 744 | 24 847 | 26 484 | 26 920 |
| Staff expenses | −2 256 | −2 383 | −2 530 | −2 487 | −2 522 | −2 584 | −2 533 | −2 570 | −2 465 | −2 597 | −2 655 | −2 448 | −2 552 | −2 624 |
| EBITDA | 231 | 622 | 660 | 560 | 625 | 612 | 439 | 313 | 426 | 1 145 | 587 | 493 | 550 | 521 |
| Depreciation & amort. | −27 | −29 | −29 | −7 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 204 | 592 | 631 | 553 | 625 | 612 | 439 | 313 | 426 | 1 145 | 587 | 493 | 550 | 521 |
| Net financials | −57 | −47 | −34 | −14 | −43 | −61 | −32 | −40 | −29 | −5 | −3 | −21 | −23 | −37 |
| Profit before tax | 147 | 545 | 597 | 539 | 582 | 551 | 407 | 273 | 396 | 1 140 | 584 | 472 | 527 | 484 |
| Tax | 42 | 155 | 169 | 148 | 159 | 140 | 100 | 65 | 88 | 255 | 129 | 105 | 126 | 109 |
| Net profit | 105 | 390 | 428 | 391 | 423 | 411 | 307 | 209 | 309 | 885 | 454 | 367 | 401 | 375 |
| Item | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 689 | 3 505 | 2 972 | 2 791 | 2 896 | 2 993 | 3 590 | 3 313 | 3 510 | 3 600 | 3 587 | 4 042 | 4 131 | 3 909 |
| Equity | 419 | 351 | 300 | 301 | 305 | 300 | 300 | 300 | 301 | 302 | 302 | 303 | 303 | 303 |
| Long-term debt | 853 | 711 | 4 | 0 | 198 | 227 | 535 | 711 | 807 | 1 | 222 | 867 | 764 | 1 257 |
| Short-term debt | 1 417 | 2 443 | 2 667 | 2 490 | 2 393 | 2 465 | 2 755 | 2 302 | 2 402 | 3 297 | 3 063 | 2 872 | 3 064 | 2 349 |
| Total debt | 2 270 | 3 154 | 2 672 | 2 490 | 2 591 | 2 693 | 3 289 | 3 012 | 3 209 | 3 298 | 3 285 | 3 739 | 3 828 | 3 607 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TT Deputy Member | Deputy Member | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Campia As | Company | 70.0% | 70.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Torkel Tønsager | Deputy Member | 0 companies |
| Jonny Sørå | Chairman | 0 companies |