| Revenue | NOK 1,3M | +21% |
| EBITDA | NOK 387K | -35% |
| Net profit | NOK 160K | -55% |
| Total assets | NOK 4,4M | -17% |
| Equity | NOK 1,6M | +11% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 440 | 534 | 150 | 636 | 993 | 976 | 938 | 1 002 | 875 | 1 033 | 1 106 | 1 208 | 1 165 | 1 090 | 1 113 | 881 | 1 064 | 1 284 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 340 | 347 | −32 | 454 | 754 | 745 | 764 | 750 | 624 | 735 | 824 | 923 | 924 | 795 | 682 | 605 | 591 | 387 |
| Depreciation & amort. | −131 | −132 | −130 | −125 | −125 | −108 | −108 | −108 | −108 | −108 | −108 | −108 | −108 | −108 | −108 | −108 | −133 | −181 |
| EBIT | 208 | 214 | −162 | 330 | 629 | 637 | 655 | 642 | 516 | 627 | 716 | 815 | 816 | 687 | 573 | 497 | 458 | 205 |
| Net financials | −235 | −121 | −115 | −62 | −91 | −85 | −64 | −85 | −58 | −45 | −36 | −15 | −43 | −47 | −42 | −4 | −1 | −0 |
| Profit before tax | −27 | 93 | −277 | 267 | 538 | 552 | 591 | 557 | 458 | 582 | 680 | 800 | 772 | 640 | 532 | 493 | 457 | 205 |
| Tax | −8 | 26 | −78 | 75 | 151 | 148 | 160 | 136 | 108 | 133 | 150 | 176 | 170 | 141 | 117 | −7 | 100 | 45 |
| Net profit | −20 | 67 | −200 | 192 | 388 | 404 | 431 | 421 | 351 | 449 | 530 | 624 | 602 | 499 | 415 | 500 | 356 | 160 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 157 | 4 143 | 3 803 | 4 030 | 4 142 | 3 684 | 3 766 | 4 001 | 4 103 | 4 333 | 4 642 | 4 689 | 5 521 | 4 886 | 4 700 | 4 771 | 5 253 | 4 357 |
| Equity | 506 | 574 | 374 | 566 | 654 | 418 | 849 | 570 | 421 | 420 | 450 | 474 | 576 | 1 076 | 1 491 | 1 464 | 1 447 | 1 607 |
| Long-term debt | 3 651 | 3 420 | 3 086 | 2 078 | 2 083 | 1 882 | 1 687 | 1 475 | 1 235 | 976 | 716 | 461 | 1 800 | 1 624 | 127 | 120 | 115 | 105 |
| Short-term debt | 0 | 149 | 343 | 1 385 | 1 405 | 1 384 | 1 230 | 1 956 | 2 447 | 2 936 | 3 476 | 3 753 | 3 144 | 2 186 | 3 082 | 3 187 | 3 690 | 2 644 |
| Total debt | 3 651 | 3 569 | 3 429 | 3 463 | 3 488 | 3 266 | 2 916 | 3 431 | 3 682 | 3 913 | 4 192 | 4 215 | 4 945 | 3 810 | 3 210 | 3 307 | 3 805 | 2 749 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IK Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
KM Deputy Member | Deputy Member | 2008 | — | — |
JE Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Utbøen Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ivar Karl Nilsen | Chief Executive Officer | 0 companies |
| Karl Magnus Nilsen | Deputy Member | 0 companies |
| Jan Erik Berntsen | Chief Executive Officer | 0 companies |
| Kim Bjørnsen Utbøen | Chairman | 0 companies |
| Truls Bjørnsen Utbøen | Board of Directors | 0 companies |
| Sven Sandersen | Chairman | 0 companies |
| Geir Mandt Utbøen | Chairman | 0 companies |
| Harald Meier Nilsen | Board of Directors | 0 companies |