| Revenue | NOK 38,6M | -29% |
| EBITDA | NOK -90K | -105% |
| Net profit | NOK -885K | -241% |
| Total assets | NOK 18,4M | -9% |
| Equity | NOK 5,9M | +30% |
| Employees | 21 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 488 | 5 301 | 2 642 | 1 085 | 1 107 | 6 | 0 | 0 | 842 | 356 | 12 015 | 34 498 | 27 639 | 31 426 | 54 272 | 38 552 |
| Staff expenses | −538 | −759 | −100 | −0 | −0 | −0 | −0 | −0 | −74 | −0 | −588 | −6 289 | −8 722 | −11 308 | −15 253 | −11 594 |
| EBITDA | −825 | 8 | 53 | 359 | 137 | −29 | −16 | −12 | −54 | 21 | −2 302 | 1 563 | 570 | 1 182 | 1 889 | −90 |
| Depreciation & amort. | −12 | −12 | −12 | −6 | −18 | −0 | −0 | −0 | −0 | −0 | −158 | −247 | −540 | −922 | −965 | −882 |
| EBIT | −837 | −4 | 41 | 353 | 119 | −29 | −16 | −12 | −54 | 21 | −2 460 | 1 316 | 30 | 260 | 924 | −971 |
| Net financials | −5 | −7 | 0 | −296 | −6 | 2 | 0 | 0 | 0 | 0 | 610 | 4 781 | 1 094 | −62 | −114 | −154 |
| Profit before tax | −842 | −11 | 41 | 57 | 113 | −27 | −16 | −12 | −54 | 21 | −1 850 | 6 097 | 1 124 | 198 | 810 | −1 125 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 185 | 399 | 251 | 133 | 184 | −240 |
| Net profit | −842 | −11 | 41 | 57 | 113 | −27 | −16 | −12 | −54 | 21 | −2 035 | 5 698 | 872 | 65 | 626 | −885 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 262 | 2 240 | 2 535 | 3 321 | 3 350 | 3 352 | 3 350 | 3 345 | 3 548 | 3 723 | 12 859 | 16 859 | 17 698 | 19 334 | 20 152 | 18 415 |
| Equity | 686 | 1 551 | 1 592 | 1 649 | 1 762 | 1 734 | 1 719 | 1 707 | 1 653 | 1 674 | 7 854 | 5 573 | 8 432 | 8 890 | 4 517 | 5 890 |
| Long-term debt | 0 | 0 | 0 | 1 462 | 1 517 | 1 615 | 1 615 | 1 638 | 1 889 | 2 037 | 0 | 4 879 | 4 733 | 3 667 | 2 203 | 2 151 |
| Short-term debt | 2 576 | 689 | 395 | 210 | 71 | 3 | 16 | 0 | 5 | 12 | 3 814 | 6 407 | 4 533 | 6 777 | 13 433 | 10 374 |
| Total debt | 2 576 | 689 | 943 | 1 672 | 1 588 | 1 618 | 1 631 | 1 638 | 1 895 | 2 049 | 5 005 | 11 286 | 9 266 | 10 444 | 15 636 | 12 525 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
TH Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
TR Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Prosjektgruppen Norge As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Hagen Streitlien | Chief Executive Officer | 0 companies |
| Tore Heggøy | Chief Executive Officer | 0 companies |
| Thomas Rønningen Streitlien | Chief Executive Officer | 0 companies |
| Frode Mikkelsen | Chairman | 0 companies |