| Revenue | NOK 28,5M | +6% |
| EBITDA | NOK 2,3M | -54% |
| Net profit | NOK 878K | -71% |
| Total assets | NOK 25,6M | +4% |
| Equity | NOK 20,1M | +5% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 14 322 | 21 335 | 29 952 | 26 848 | 28 484 |
| Staff expenses | −3 428 | −5 134 | −7 295 | −8 583 | −8 486 |
| EBITDA | 4 039 | 5 457 | 7 028 | 4 931 | 2 281 |
| Depreciation & amort. | −477 | −593 | −790 | −951 | −1 042 |
| EBIT | 3 562 | 4 864 | 6 238 | 3 980 | 1 238 |
| Net financials | 6 | −26 | 104 | 31 | −27 |
| Profit before tax | 3 569 | 4 838 | 6 343 | 4 010 | 1 211 |
| Tax | 639 | 1 064 | 1 396 | 947 | 333 |
| Net profit | 2 929 | 3 774 | 4 947 | 3 063 | 878 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 15 846 | 19 708 | 24 085 | 24 565 | 25 650 |
| Equity | 10 602 | 13 376 | 17 022 | 19 261 | 20 139 |
| Long-term debt | 9 | 0 | 0 | 0 | 843 |
| Short-term debt | 5 234 | 6 332 | 7 063 | 5 304 | 4 667 |
| Total debt | 5 243 | 6 332 | 7 063 | 5 304 | 5 511 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
FS Chief Executive Officer | Chief Executive Officer | 2026 |
HR Chief Executive Officer | Chief Executive Officer | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2017 | |
| Chairman | 2017 | |
| Board of Directors | 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 59.82% | 59.82% | 2024 | |
| Individual | 16.02% | 16.02% | 2024 | |
| Company | 10.33% | 10.33% | 2024 | |
| Individual | 3.65% | 3.65% | 2024 | |
| Individual | 3.21% | 3.21% | 2024 | |
| Company | 2.92% | 2.92% | 2024 | |
| Individual | 1.82% | 1.82% | 2024 | |
| Individual | 1.82% | 1.82% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Frode Stevik | Chief Executive Officer | 0 companies |
| Hanne Rygg | Chief Executive Officer | 0 companies |
| Gunnar Nystu | Board of Directors | 0 companies |
| Per Gunnar Kjeldsberg | Chairman | 0 companies |
| Fredrik Karlstad | Board of Directors | 0 companies |