| Revenue | NOK 2,8M | -8% |
| EBITDA | NOK 2,1M | -13% |
| Net profit | NOK 1,1M | -16% |
| Total assets | NOK 13,8M | +7% |
| Equity | NOK 1,6M | +1% |
| Employees | 0 | — |
| Item | 2009 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 320 | 1 499 | 1 600 | 1 652 | 1 430 | 1 636 | 1 074 | 1 149 | 1 152 | 1 308 | 2 235 | 3 008 | 2 756 |
| Staff expenses | −0 | −0 | −0 | −0 | −1 | −0 | −0 | −0 | −0 | −0 | −1 | −0 | −0 |
| EBITDA | 1 234 | 1 331 | 1 482 | 1 530 | 1 361 | 1 311 | 920 | 1 027 | 1 016 | 1 011 | 1 977 | 2 426 | 2 110 |
| Depreciation & amort. | −481 | −514 | −302 | −302 | −266 | −150 | −150 | −150 | −150 | −248 | −295 | −301 | −307 |
| EBIT | 753 | 817 | 1 180 | 1 228 | 1 095 | 1 161 | 770 | 876 | 865 | 763 | 1 682 | 2 126 | 1 803 |
| Net financials | −592 | −581 | −366 | −284 | −261 | −160 | −118 | −100 | −76 | −178 | −341 | −451 | −389 |
| Profit before tax | 161 | 237 | 814 | 943 | 834 | 1 001 | 652 | 776 | 789 | 585 | 1 341 | 1 674 | 1 414 |
| Tax | 40 | 64 | 190 | 219 | 184 | 214 | 303 | 171 | 174 | 129 | 295 | 368 | 311 |
| Net profit | 122 | 173 | 624 | 724 | 649 | 787 | 349 | 605 | 616 | 456 | 1 046 | 1 306 | 1 103 |
| Item | 2009 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13 202 | 11 547 | 11 800 | 11 742 | 9 350 | 6 687 | 6 602 | 6 820 | 7 277 | 11 178 | 12 065 | 12 999 | 13 848 |
| Equity | 2 332 | 2 704 | 2 928 | 3 253 | 1 713 | 1 900 | 1 899 | 1 904 | 1 919 | 1 776 | 1 621 | 1 631 | 1 642 |
| Long-term debt | 10 782 | 8 759 | 8 314 | 7 711 | 6 864 | 3 811 | 3 179 | 3 179 | 3 181 | 6 181 | 5 943 | 9 390 | 0 |
| Short-term debt | 88 | 84 | 557 | 778 | 773 | 976 | 1 524 | 1 737 | 2 177 | 3 222 | 4 501 | 1 977 | 2 427 |
| Total debt | 10 870 | 8 843 | 8 871 | 8 489 | 7 637 | 4 787 | 4 703 | 4 916 | 5 358 | 9 402 | 10 444 | 11 368 | 12 206 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Frich As | Company | 50.0% | 50.0% | 2024 |
Sander Invest As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Aleksander Frich | Chairman | 0 companies |
| Øyvind Frich | Board of Directors | 0 companies |