| Revenue | NOK 0 | — |
| EBITDA | NOK -56K | -77% |
| Net profit | NOK -54K | -87% |
| Total assets | NOK 149K | -34% |
| Equity | NOK -285K | -23% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 146 | 316 | 61 | 281 | 318 | 268 | 140 | 39 | 2 | 30 | 18 | 1 569 | 57 | 0 | 0 |
| Staff expenses | −0 | −3 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −182 | −170 | −100 | −54 | −59 | −102 | −763 | −126 | −56 | −116 | −79 | −99 | 1 569 | 53 | −32 | −56 |
| Depreciation & amort. | −230 | −248 | −275 | −132 | −140 | −143 | −143 | −85 | −0 | −98 | −95 | −91 | −16 | −0 | −0 | −0 |
| EBIT | −412 | −418 | −375 | −186 | −199 | −245 | −906 | −211 | −56 | −214 | −174 | −189 | 1 553 | 53 | −32 | −56 |
| Net financials | −15 | −86 | −67 | −118 | −108 | −115 | −225 | −194 | −6 | 3 | −1 | 9 | 0 | −10 | 0 | −12 |
| Profit before tax | −427 | −504 | −441 | −304 | −308 | −360 | −1 131 | −405 | −63 | −211 | −175 | −181 | 1 553 | 44 | −32 | −69 |
| Tax | −0 | −0 | −382 | −85 | −65 | 532 | −0 | −0 | −0 | −0 | −0 | −0 | 335 | 10 | −3 | −15 |
| Net profit | −427 | −504 | −59 | −219 | −243 | −893 | −1 131 | −405 | −63 | −211 | −175 | −181 | 1 218 | 34 | −29 | −54 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 627 | 1 852 | 2 010 | 1 860 | 1 729 | 967 | 812 | 741 | 712 | 644 | 496 | 404 | 157 | 147 | 227 | 149 |
| Equity | −321 | −825 | −884 | −1 103 | −1 346 | −2 239 | −3 370 | −3 775 | −3 838 | −4 049 | −4 224 | −4 405 | −235 | −201 | −232 | −285 |
| Long-term debt | 0 | 0 | 0 | 1 705 | 1 705 | 1 705 | 2 905 | 2 905 | 0 | 0 | 0 | 0 | 268 | 214 | 169 | 135 |
| Short-term debt | 1 948 | 2 677 | 2 894 | 1 258 | 1 370 | 1 501 | 1 277 | 1 612 | 4 550 | 4 693 | 4 720 | 4 809 | 124 | 133 | 289 | 299 |
| Total debt | 1 948 | 2 677 | 2 894 | 2 963 | 3 075 | 3 206 | 4 182 | 4 517 | 4 550 | 4 693 | 4 720 | 4 809 | 393 | 348 | 459 | 434 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Are Opdahl | Chairman | 0 companies |
| Ørnulf Opdahl | Board of Directors | 0 companies |