| Revenue | NOK 175K | +5% |
| EBITDA | NOK 20K | -69% |
| Net profit | NOK 17K | -65% |
| Total assets | NOK 579K | +9% |
| Equity | NOK 470K | +4% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 740 | 562 | 541 | 592 | 342 | 442 | 406 | 393 | 388 | 257 | 167 | 175 |
| Staff expenses | −32 | −0 | −20 | −7 | −0 | −0 | −0 | −1 | −1 | −1 | −0 | −0 |
| EBITDA | 59 | −0 | 54 | 22 | 44 | 137 | 103 | 50 | 67 | 41 | 65 | 20 |
| Depreciation & amort. | −4 | −4 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 55 | −4 | 54 | 22 | 44 | 137 | 103 | 50 | 67 | 41 | 65 | 20 |
| Net financials | 3 | 3 | 2 | −13 | −3 | −2 | 2 | −4 | −3 | −5 | −4 | 1 |
| Profit before tax | 58 | −1 | 56 | 10 | 41 | 135 | 104 | 46 | 64 | 36 | 62 | 22 |
| Tax | 16 | −0 | 5 | 15 | 12 | 36 | 26 | 11 | 15 | 8 | 14 | 5 |
| Net profit | 42 | −1 | 51 | −5 | 29 | 98 | 78 | 35 | 49 | 28 | 48 | 17 |
| Item | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 163 | 136 | 153 | 167 | 233 | 320 | 367 | 414 | 443 | 493 | 530 | 579 |
| Equity | 42 | 41 | 92 | 87 | 117 | 215 | 293 | 328 | 377 | 405 | 453 | 470 |
| Long-term debt | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 120 | 95 | 60 | 80 | 117 | 105 | 74 | 86 | 66 | 88 | 77 | 109 |
| Total debt | 121 | 95 | 60 | 80 | 117 | 105 | 74 | 86 | 66 | 88 | 77 | 109 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OA Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
BO Deputy Member | Deputy Member | 2013 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Odd Arvid Helsem | Chief Executive Officer | 0 companies |
| Birger Olav Tøien Moxness | Deputy Member | 0 companies |