| Revenue | NOK 101,8M | -5% |
| EBITDA | NOK 11,3M | -40% |
| Net profit | NOK 9,7M | -36% |
| Total assets | NOK 39,8M | -18% |
| Equity | NOK 15M | -5% |
| Employees | 11 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 22 648 | 18 194 | 28 306 | 35 601 | 25 932 | 29 499 | 31 929 | 45 956 | 40 952 | 39 894 | 49 674 | 50 787 | 58 580 | 107 083 | 107 433 | 101 766 |
| Staff expenses | −0 | −728 | −804 | −821 | −892 | −945 | −915 | −972 | −879 | −889 | −906 | −1 370 | −1 395 | −1 696 | −3 501 | −5 934 | −8 032 |
| EBITDA | 0 | 3 620 | −1 010 | 4 646 | 4 597 | 6 466 | 4 903 | 6 290 | 10 169 | 8 339 | 10 607 | 10 518 | 8 417 | 7 058 | 23 023 | 18 934 | 11 277 |
| Depreciation & amort. | −0 | −6 | −19 | −18 | −11 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −33 | −152 | −284 | −301 |
| EBIT | 0 | 3 614 | −1 029 | 4 628 | 4 587 | 6 466 | 4 903 | 6 290 | 10 169 | 8 339 | 10 607 | 10 518 | 8 417 | 7 025 | 22 871 | 18 650 | 10 976 |
| Net financials | 0 | 12 | 478 | 38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 109 | −393 | −57 | −551 | 462 | 1 281 |
| Profit before tax | 0 | 3 625 | −551 | 4 651 | 4 594 | 6 464 | 4 905 | 6 296 | 10 171 | 8 339 | 10 611 | 10 628 | 8 024 | 6 968 | 22 320 | 19 112 | 12 257 |
| Tax | −2 | 511 | −345 | 1 069 | 1 067 | 1 616 | 1 144 | 1 542 | 2 408 | 1 797 | 2 443 | 1 101 | 1 608 | 1 477 | 4 727 | 4 026 | 2 530 |
| Net profit | 2 | 3 114 | −206 | 3 581 | 3 527 | 4 848 | 3 761 | 4 753 | 7 763 | 6 542 | 8 168 | 4 726 | 6 416 | 5 490 | 17 593 | 15 086 | 9 728 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 514 | 7 370 | 9 517 | 11 005 | 15 525 | 14 442 | 16 804 | 12 805 | 20 890 | 17 288 | 17 500 | 15 852 | 16 070 | 22 495 | 36 217 | 48 560 | 39 822 |
| Equity | 514 | 2 323 | 2 118 | 3 827 | 4 954 | 5 302 | 5 303 | 5 306 | 5 328 | 5 370 | 5 438 | 5 464 | 5 880 | 8 170 | 15 763 | 15 849 | 15 001 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25 | 2 283 | 0 | 0 |
| Short-term debt | 0 | 5 045 | 7 399 | 7 178 | 10 571 | 9 140 | 11 458 | 7 453 | 15 532 | 11 917 | 12 062 | 10 389 | 10 190 | 14 299 | 18 171 | 32 711 | 24 821 |
| Total debt | 0 | 5 046 | 7 399 | 7 178 | 10 571 | 9 140 | 11 501 | 7 499 | 15 562 | 11 917 | 12 062 | 10 389 | 10 190 | 14 324 | 20 454 | 32 711 | 24 821 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
SG Deputy Member | Deputy Member | 2020 | — | — |
RP Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
GB Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Framti Gruppen As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Skjærvik | Chief Executive Officer | 0 companies |
| Serge Gale | Deputy Member | 0 companies |
| Roar Petersen | Chief Executive Officer | 0 companies |
| Gorm Bjørnar Karlsen | Chief Executive Officer | 0 companies |