| Revenue | NOK 38K | -98% |
| EBITDA | NOK -733K | -200% |
| Net profit | NOK -757K | -339% |
| Total assets | NOK 9,4M | +21% |
| Equity | NOK 696K | +2212% |
| Employees | 0 | — |
| Item | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 600 | 1 240 | 1 345 | 1 332 | 1 428 | 1 364 | 1 420 | 1 433 | 1 473 | 1 503 | 1 566 | 38 |
| Staff expenses | −0 | −0 | −0 | −0 | −363 | −367 | −367 | −370 | −369 | −420 | −437 | −456 | −209 |
| EBITDA | −9 | 391 | 764 | 699 | 581 | 786 | 704 | 730 | 708 | 711 | 696 | 732 | −733 |
| Depreciation & amort. | −0 | −200 | −211 | −237 | −288 | −262 | −299 | −312 | −314 | −318 | −368 | −577 | −327 |
| EBIT | −9 | 191 | 553 | 463 | 293 | 524 | 405 | 418 | 394 | 393 | 328 | 155 | −1 060 |
| Net financials | 0 | −440 | −448 | −395 | −382 | −346 | −336 | −346 | −311 | −333 | −333 | −327 | −370 |
| Profit before tax | −9 | −249 | 105 | 67 | −89 | 178 | 69 | 71 | 83 | 60 | −5 | −173 | −1 430 |
| Tax | −0 | −77 | 29 | 18 | −37 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −673 |
| Net profit | −9 | −172 | 75 | 50 | −52 | 178 | 69 | 71 | 83 | 60 | −5 | −173 | −757 |
| Item | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 101 | 9 313 | 10 131 | 9 015 | 8 801 | 8 561 | 9 029 | 8 763 | 8 537 | 7 957 | 8 322 | 7 768 | 9 384 |
| Equity | 91 | −273 | 175 | 225 | 46 | 224 | 293 | 365 | 148 | 208 | 203 | 30 | 696 |
| Long-term debt | 0 | 0 | 8 228 | 8 072 | 7 854 | 7 651 | 7 915 | 7 653 | 7 373 | 7 088 | 7 632 | 7 269 | 0 |
| Short-term debt | 0 | 1 786 | 1 728 | 718 | 901 | 687 | 821 | 745 | 1 016 | 662 | 488 | 470 | 8 688 |
| Total debt | 10 | 9 586 | 9 956 | 8 790 | 8 755 | 8 338 | 8 735 | 8 398 | 8 389 | 7 749 | 8 120 | 7 738 | 8 688 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UM Deputy Member | Deputy Member | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
P.R. Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ulla Marian Rognstad | Deputy Member | 0 companies |
| Ole Jørgen Kjelstad Ruud | Chairman | 0 companies |
| Per-Henrik Ruud | Board of Directors | 0 companies |
| Hans-Petter Rognstad | Chairman | 0 companies |