| Revenue | NOK 0 | — |
| EBITDA | NOK 152K | -90% |
| Net profit | NOK 99K | -96% |
| Total assets | NOK 4,3M | -37% |
| Equity | NOK 3,3M | +3% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 619 | 2 197 | 1 510 | 2 073 | 1 403 | 2 037 | 2 674 | 788 | 792 | 890 | 1 402 | 1 843 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 464 | 1 489 | 458 | 1 118 | 331 | 944 | 1 380 | 123 | 464 | −259 | 581 | 1 456 | 152 |
| Depreciation & amort. | −81 | −74 | −74 | −74 | −74 | −63 | −56 | −74 | −74 | −74 | −50 | −0 | −0 |
| EBIT | 383 | 1 415 | 384 | 1 044 | 257 | 881 | 1 324 | 49 | 390 | −333 | 531 | 1 456 | 152 |
| Net financials | −649 | −491 | −511 | −530 | −1 548 | −770 | −670 | −611 | −575 | −414 | −473 | 1 625 | −1 |
| Profit before tax | −266 | 924 | −127 | 514 | −1 291 | 110 | 654 | −561 | −185 | −747 | 58 | 3 081 | 151 |
| Tax | 33 | 365 | −36 | 144 | −99 | 17 | 177 | −199 | −69 | −218 | 0 | 282 | 53 |
| Net profit | −299 | 559 | −91 | 370 | −1 192 | 94 | 478 | −363 | −117 | −529 | 58 | 2 799 | 99 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 260 | 11 837 | 11 897 | 15 854 | 13 113 | 12 559 | 13 903 | 12 381 | 11 838 | 10 668 | 9 420 | 6 840 | 4 325 |
| Equity | 635 | 928 | 721 | 913 | −279 | −242 | 712 | 527 | 445 | −84 | 386 | 3 185 | 3 284 |
| Long-term debt | 0 | 9 403 | 10 026 | 11 741 | 10 976 | 10 547 | 10 537 | 10 007 | 9 511 | 9 487 | 7 626 | 3 321 | 561 |
| Short-term debt | 557 | 1 506 | 1 150 | 3 201 | 2 417 | 2 254 | 2 654 | 1 848 | 1 882 | 1 265 | 1 408 | 334 | 480 |
| Total debt | 10 625 | 10 910 | 11 176 | 14 942 | 13 393 | 12 801 | 13 191 | 11 855 | 11 393 | 10 752 | 9 034 | 3 655 | 1 041 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Karsten Glarbo Quiel | Chairman | 0 companies |
| Lars Eikefjord | Board of Directors | 0 companies |