| Revenue | NOK 1M | -38% |
| EBITDA | NOK 528K | -47% |
| Net profit | NOK -372K | -694% |
| Total assets | NOK 17M | +32% |
| Equity | NOK 1,6M | +174% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 13 240 | 490 | 646 | 6 | 0 | 68 | 300 | 1 982 | 1 075 | 1 270 | 1 328 | 1 278 | 557 | 1 474 | 1 645 | 1 025 |
| Staff expenses | −0 | −0 | −187 | −80 | −2 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −10 | −10 | −0 |
| EBITDA | 0 | −846 | −383 | −448 | −27 | −115 | −77 | 146 | 1 668 | 794 | 584 | 809 | 906 | 215 | 1 085 | 989 | 528 |
| Depreciation & amort. | −0 | −0 | −4 | −23 | −10 | −10 | −10 | −9 | −151 | −284 | −323 | −337 | −337 | −337 | −337 | −332 | −353 |
| EBIT | 0 | −846 | −386 | −471 | −37 | −125 | −87 | 137 | 1 517 | 510 | 261 | 472 | 570 | −122 | 748 | 657 | 175 |
| Net financials | 0 | −149 | −46 | −39 | −53 | −46 | −141 | −283 | −376 | −466 | −482 | −515 | −431 | −322 | −481 | −577 | −651 |
| Profit before tax | 0 | −996 | −432 | −511 | −90 | −171 | −228 | −146 | 1 142 | 44 | −220 | −43 | 139 | −444 | 267 | 80 | −476 |
| Tax | −0 | −279 | −110 | −143 | −24 | −35 | −61 | 375 | 276 | 127 | −64 | −10 | 31 | −98 | 59 | 18 | −105 |
| Net profit | 0 | −717 | −322 | −368 | −66 | −136 | −166 | −520 | 866 | −83 | −156 | −34 | 108 | −347 | 208 | 63 | −372 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 106 | 292 | 2 002 | 1 458 | 1 290 | 2 033 | 8 118 | 8 951 | 16 316 | 17 397 | 14 843 | 14 191 | 13 976 | 13 448 | 13 312 | 12 945 | 17 025 |
| Equity | 100 | −611 | −337 | −704 | −770 | −907 | −1 073 | −73 | 792 | 1 259 | 1 103 | 1 069 | 1 178 | 717 | 707 | 588 | 1 609 |
| Long-term debt | 4 100 | 553 | 1 781 | 2 078 | 2 020 | 2 932 | 9 162 | 8 970 | 15 401 | 15 832 | 13 598 | 13 038 | 12 714 | 12 727 | 12 205 | 11 989 | 15 136 |
| Short-term debt | 1 906 | 351 | 558 | 84 | 40 | 8 | 29 | 55 | 122 | 306 | 142 | 84 | 84 | 4 | 400 | 368 | 281 |
| Total debt | 6 006 | 903 | 2 339 | 2 162 | 2 060 | 2 940 | 9 191 | 9 025 | 15 523 | 16 138 | 13 740 | 13 122 | 12 798 | 12 732 | 12 605 | 12 357 | 15 417 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AA Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
SB Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Joa Næring As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Andre Angelskår | Chief Executive Officer | 0 companies |
| Stig Børre Furnes | Deputy Member | 0 companies |
| Jon Olav Hatlegjerde | Board of Directors | 0 companies |