| Revenue | NOK 12,3M | -5% |
| EBITDA | NOK -363K | -181% |
| Net profit | NOK -883K | -400% |
| Total assets | NOK 7,4M | +11% |
| Equity | NOK 401K | -36% |
| Employees | 8 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 11 617 | 15 743 | 12 187 | 14 684 | 19 800 | 20 921 | 19 546 | 17 774 | 16 195 | 12 951 | 16 398 | 18 448 | 12 750 | 14 267 | 12 921 | 12 291 |
| Staff expenses | −0 | −3 329 | −4 541 | −4 837 | −5 304 | −6 925 | −7 538 | −8 073 | −9 104 | −7 856 | −7 051 | −8 929 | −8 770 | −7 113 | −6 253 | −5 794 | −6 403 |
| EBITDA | 0 | 815 | 316 | 853 | 1 267 | 1 040 | 1 848 | 3 096 | 1 195 | 640 | −1 597 | −1 471 | 132 | −2 128 | 742 | 450 | −363 |
| Depreciation & amort. | −0 | −196 | −163 | −248 | −279 | −337 | −435 | −533 | −536 | −355 | −283 | −333 | −433 | −422 | −418 | −393 | −351 |
| EBIT | 0 | 619 | 153 | 605 | 987 | 703 | 1 413 | 2 563 | 658 | 285 | −1 881 | −1 803 | −301 | −2 550 | 324 | 57 | −714 |
| Net financials | 1 | −73 | −66 | −70 | −24 | −27 | −51 | −51 | −93 | −89 | 37 | −236 | −231 | −191 | −263 | −283 | −233 |
| Profit before tax | 1 | 546 | 87 | 535 | 964 | 676 | 1 362 | 2 513 | 565 | 195 | −1 844 | −2 039 | −532 | −2 741 | 61 | −226 | −947 |
| Tax | −0 | 169 | 8 | 150 | 270 | 168 | 368 | 681 | 144 | 45 | −416 | −449 | −117 | −602 | 13 | −50 | −64 |
| Net profit | 1 | 377 | 80 | 385 | 694 | 508 | 994 | 1 832 | 421 | 151 | −1 428 | −1 591 | −415 | −2 139 | 47 | −177 | −883 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 838 | 4 621 | 3 606 | 4 414 | 6 584 | 8 105 | 8 528 | 10 155 | 8 684 | 8 104 | 6 421 | 7 833 | 7 493 | 7 345 | 7 123 | 6 731 | 7 442 |
| Equity | 701 | 1 079 | 1 158 | 1 098 | 1 792 | 2 300 | 2 300 | 2 300 | 2 300 | 3 059 | 1 631 | 40 | 476 | −67 | −20 | 628 | 401 |
| Long-term debt | 0 | 1 264 | −48 | −36 | 919 | 568 | 839 | 1 772 | 2 173 | 1 154 | 527 | 3 370 | 2 102 | 2 409 | 2 344 | 3 675 | 3 553 |
| Short-term debt | 1 137 | 2 279 | 1 450 | 2 471 | 3 852 | 5 222 | 5 389 | 6 084 | 4 211 | 3 891 | 4 263 | 4 422 | 4 915 | 5 004 | 4 799 | 2 427 | 3 489 |
| Total debt | 1 137 | 3 543 | 2 400 | 3 280 | 4 771 | 5 790 | 6 229 | 7 856 | 6 384 | 5 046 | 4 790 | 7 792 | 7 017 | 7 412 | 7 143 | 6 102 | 7 041 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
DJ Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nytt Rør Holding As | Company | 100.0% | 100.0% | 2022 |
Nytt Rør Invest As | Company | 80.0% | 80.0% | 2024 |
| Individual | 10.0% | 10.0% | 2024 | |
| Individual | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Marius Natvig | Chief Executive Officer | 0 companies |
| Daniel Johannessen Svendsen | Chief Executive Officer | 0 companies |
| Frank-Andreas Johannessen Svendsen | Board of Directors | 0 companies |
| Stephan Anton Ten Tusscher | Board of Directors | 0 companies |
| Tore Sandvik | Board of Directors | 0 companies |
| Ole-Andre Risnes | Chairman | 0 companies |
| Anders Aasen | Board of Directors | 0 companies |
| Rolf Stavnem | Board of Directors | 0 companies |
| Yngvar Hasås | Board of Directors | 0 companies |
| Frederic Kristoffersen | Chairman | 0 companies |
| Krister Andersen | Board of Directors | 0 companies |
| Morten Trevland | Board of Directors | 0 companies |