| Revenue | NOK 14,7M | -18% |
| EBITDA | NOK 639K | -51% |
| Net profit | NOK 468K | -55% |
| Total assets | NOK 1,9M | -33% |
| Equity | NOK 330K | +0% |
| Employees | 2 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 097 | 4 346 | 3 588 | 4 945 | 5 156 | 6 721 | 5 025 | 8 327 | 6 844 | 7 116 | 7 492 | 9 987 | 9 935 | 13 501 | 11 103 | 17 870 | 14 737 |
| Staff expenses | −172 | −323 | −383 | −561 | −390 | −648 | −461 | −814 | −543 | −710 | −646 | −1 227 | −572 | −905 | −969 | −1 417 | −1 455 |
| EBITDA | 274 | 493 | 164 | 467 | 365 | 711 | 203 | 709 | 209 | 409 | 106 | 414 | 1 262 | 426 | 241 | 1 316 | 639 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 274 | 493 | 164 | 467 | 365 | 711 | 203 | 709 | 209 | 409 | 106 | 414 | 1 262 | 426 | 241 | 1 316 | 639 |
| Net financials | 0 | −9 | −2 | −2 | −2 | 1 | 1 | 0 | 1 | 2 | 1 | 1 | 2 | −1 | 4 | 10 | −37 |
| Profit before tax | 275 | 485 | 162 | 464 | 363 | 712 | 204 | 709 | 209 | 411 | 107 | 415 | 1 264 | 426 | 245 | 1 326 | 601 |
| Tax | 76 | 136 | 47 | 130 | 103 | 194 | 57 | 178 | 53 | 95 | 24 | 91 | 278 | 94 | 72 | 291 | 133 |
| Net profit | 199 | 348 | 114 | 334 | 260 | 518 | 147 | 531 | 157 | 316 | 84 | 323 | 986 | 332 | 174 | 1 035 | 468 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 488 | 730 | 591 | 917 | 725 | 1 426 | 617 | 1 518 | 1 149 | 1 093 | 795 | 1 081 | 2 320 | 1 612 | 1 608 | 2 913 | 1 950 |
| Equity | 150 | 198 | 163 | 157 | 167 | 185 | 152 | 153 | 152 | 153 | 154 | 154 | 155 | 156 | 330 | 330 | 330 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 338 | 532 | 429 | 761 | 558 | 1 241 | 465 | 1 365 | 997 | 940 | 641 | 927 | 2 165 | 1 456 | 1 278 | 2 584 | 1 620 |
| Total debt | 338 | 532 | 429 | 761 | 558 | 1 241 | 465 | 1 365 | 997 | 940 | 641 | 927 | 2 165 | 1 456 | 1 278 | 2 584 | 1 620 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KJ Deputy Member | Deputy Member | 2009 | — | — |
EH Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bme Holding As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Krzysztof Jaworski | Deputy Member | 0 companies |
| Erik Håland | Chief Executive Officer | 0 companies |