| Revenue | NOK 2,3M | -1% |
| EBITDA | NOK -288K | -317% |
| Net profit | NOK -123K | -259% |
| Total assets | NOK 1,3M | +1% |
| Equity | NOK 576K | -18% |
| Employees | 2 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 061 | 604 | 1 049 | 449 | 990 | 1 928 | 411 | 292 | 696 | 913 | 772 | 1 711 | 3 035 | 2 696 | 2 341 | 2 311 |
| Staff expenses | −270 | −76 | −264 | −259 | −321 | −462 | −191 | −98 | −149 | −11 | −353 | −801 | −588 | −432 | −389 | −466 |
| EBITDA | −167 | 18 | 19 | −98 | 276 | 166 | −8 | 84 | −145 | 120 | −55 | −614 | −697 | 62 | 133 | −288 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −7 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −167 | 18 | 19 | −98 | 276 | 166 | −8 | 84 | −145 | 113 | −55 | −614 | −697 | 62 | 133 | −288 |
| Net financials | −11 | −14 | −7 | −30 | −22 | −9 | −23 | −41 | −15 | −7 | 622 | 861 | 165 | −2 | −27 | 131 |
| Profit before tax | −178 | 4 | 12 | −127 | 254 | 157 | −31 | 43 | −161 | 106 | 566 | 247 | −532 | 60 | 106 | −158 |
| Tax | −0 | −50 | 4 | −0 | 39 | 48 | −0 | 10 | −37 | 26 | −5 | −125 | −118 | 46 | 29 | −35 |
| Net profit | −178 | 53 | 8 | −92 | 216 | 108 | −31 | 33 | −124 | 80 | 591 | 372 | −415 | 14 | 77 | −123 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 139 | 228 | 445 | 335 | 598 | 729 | 300 | 249 | 235 | 380 | 1 063 | 1 269 | 1 005 | 1 252 | 1 259 | 1 274 |
| Equity | −78 | — | −16 | −108 | 72 | 100 | 69 | 102 | −22 | 58 | 649 | 1 022 | 607 | 621 | 698 | 576 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 244 | 233 | 0 |
| Short-term debt | 217 | 253 | 461 | 444 | 526 | 629 | 231 | 147 | 257 | 322 | 413 | 248 | 345 | 372 | 340 | 555 |
| Total debt | 217 | 253 | 461 | 444 | 526 | 629 | 231 | 147 | 257 | 322 | 413 | 248 | 345 | 616 | 573 | 555 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Henrik Carstens | Chairman | 0 companies |
| Bente Anita Kvam Carstens | Board of Directors | 0 companies |