| Revenue | NOK 4,6M | +668% |
| EBITDA | NOK -7,4M | -419% |
| Net profit | NOK 11,2M | +374% |
| Total assets | NOK 111,7M | +11% |
| Equity | NOK 59,4M | +6% |
| Employees | 1 | — |
| Item | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 50 | 5 132 | 2 585 | 1 267 | 8 089 | 2 293 | 1 260 | 16 667 | 1 217 | 1 530 | 600 | 4 610 |
| Staff expenses | −0 | −0 | −0 | −558 | −559 | −559 | −582 | −847 | −1 128 | −764 | −838 | −959 | −1 029 | −934 |
| EBITDA | −32 | −47 | −84 | −9 641 | 898 | −247 | 5 457 | 325 | −2 484 | 14 130 | −1 965 | −173 | −1 428 | −7 416 |
| Depreciation & amort. | −0 | −0 | −2 | −12 | −12 | −12 | −397 | −5 | −5 | −437 | −6 | −9 | −7 | −14 |
| EBIT | −32 | −47 | −86 | −9 654 | 886 | −260 | 5 060 | 320 | −2 489 | 13 693 | −1 971 | −182 | −1 435 | −7 430 |
| Net financials | 18 334 | −1 189 | 10 397 | 5 174 | 22 400 | 6 168 | 3 142 | −5 385 | 19 942 | 5 038 | 14 314 | 1 451 | −2 904 | 18 131 |
| Profit before tax | 18 302 | −1 235 | 10 311 | −4 480 | 23 285 | 5 908 | 8 202 | −5 064 | 17 454 | 18 731 | 12 343 | 1 269 | −4 339 | 10 701 |
| Tax | −0 | −0 | 37 | −2 546 | 5 321 | 747 | 127 | −356 | −917 | 1 442 | −255 | 91 | −239 | −525 |
| Net profit | 18 302 | −1 235 | 10 274 | −1 934 | 17 964 | 5 161 | 8 075 | −4 708 | 18 370 | 17 289 | 12 598 | 1 178 | −4 101 | 11 226 |
| Item | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19 688 | 14 120 | 22 582 | 32 624 | 61 814 | 67 661 | 83 374 | 84 600 | 70 728 | 68 734 | 96 998 | 109 524 | 100 845 | 111 714 |
| Equity | 14 309 | 11 074 | 21 348 | 20 424 | 37 757 | 34 865 | 43 420 | 36 712 | 54 255 | 56 302 | 64 899 | 64 577 | 56 226 | 59 380 |
| Long-term debt | 0 | 0 | 4 | 4 000 | 4 826 | 6 928 | 19 919 | 28 378 | 8 655 | 10 659 | 9 293 | 26 883 | 26 856 | 27 224 |
| Short-term debt | 5 379 | 3 046 | 1 230 | 8 201 | 19 232 | 25 869 | 20 035 | 19 509 | 7 818 | 1 773 | 22 806 | 18 064 | 17 763 | 25 111 |
| Total debt | 5 379 | 3 046 | 1 234 | 12 201 | 24 058 | 32 796 | 39 954 | 47 887 | 16 473 | 12 432 | 32 099 | 44 947 | 44 619 | 52 334 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CF Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Carina Falck Esaiassen | Deputy Member | 0 companies |
| Inge Falck Olsen | Chairman | 0 companies |