| Revenue | NOK 0 | — |
| EBITDA | NOK 23K | +124% |
| Net profit | NOK -45K | +73% |
| Total assets | NOK 323K | -34% |
| Equity | NOK 316K | -12% |
| Employees | 0 | — |
| Item | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 123 | 235 | 220 | 243 | 243 | 244 | 246 | 181 | 58 901 | 61 807 | 18 771 | 1 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −137 | −137 | −319 | 5 | −0 | −0 |
| EBITDA | 82 | 70 | 32 | 70 | −65 | 21 | 26 | −95 | 20 838 | 8 828 | 1 114 | −176 | −96 | 23 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 82 | 70 | 32 | 70 | −65 | 21 | 26 | −95 | 20 838 | 8 828 | 1 114 | −176 | −96 | 23 |
| Net financials | 0 | 4 | 3 | 5 | −0 | 2 | 2 | 1 | −10 | −80 | −35 | −11 | −71 | −68 |
| Profit before tax | 83 | 74 | 36 | 75 | −65 | 23 | 28 | −94 | 20 828 | 8 747 | 1 079 | −186 | −167 | −45 |
| Tax | 20 | 21 | 10 | 19 | −17 | 3 | 5 | −23 | 4 744 | 1 917 | 237 | 44 | −0 | −0 |
| Net profit | 62 | 53 | 26 | 56 | −47 | 20 | 23 | −70 | 16 084 | 6 831 | 842 | −230 | −167 | −45 |
| Item | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25 223 | 27 402 | 28 301 | 30 195 | 32 583 | 32 465 | 34 897 | 37 615 | 146 259 | 31 435 | 12 588 | 761 | 487 | 323 |
| Equity | 184 | 256 | 282 | 338 | 290 | 310 | 333 | 262 | 16 346 | 10 917 | 759 | 529 | 361 | 316 |
| Long-term debt | 0 | 0 | 27 281 | 29 050 | 32 032 | 32 036 | 34 041 | 34 018 | 122 468 | 17 299 | 0 | 0 | 0 | 0 |
| Short-term debt | 39 | 875 | 738 | 808 | 260 | 119 | 523 | 3 335 | 7 444 | 3 219 | 11 629 | 32 | 26 | 0 |
| Total debt | 25 039 | 27 146 | 28 019 | 29 858 | 32 293 | 32 155 | 34 564 | 37 353 | 129 912 | 20 518 | 11 629 | 32 | 26 | 0 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Heimdal Gruppen As | Company | 50.0% | 50.0% | 2023 |
Horten Bryggeri As | Company | 16.7% | 16.7% | 2023 |
Ringen Invest As | Company | 16.7% | 16.7% | 2023 |
Valemon Eiendom As | Company | 16.7% | 16.7% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Øyvind Johnsen | Board of Directors | 0 companies |
| Thor Fossnes | Board of Directors | 0 companies |
| Roar Munkhaugen | Board of Directors | 0 companies |
| Dag Kjeldsberg | Chairman | 0 companies |
| Helge Broen | Board of Directors | 0 companies |
| Steinar Nordrum | Board of Directors | 0 companies |