| Revenue | NOK 3,3M | +13% |
| EBITDA | NOK 1M | +27% |
| Net profit | NOK 813K | +27% |
| Total assets | NOK 1,8M | +16% |
| Equity | NOK 1,2M | +33% |
| Employees | 6 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 719 | 2 170 | 2 166 | 3 580 | 5 168 | 4 844 | 4 618 | 3 728 | 2 508 | 2 327 | 2 191 | 1 279 | 1 445 | 1 513 | 1 607 | 2 930 | 3 311 |
| Staff expenses | −1 886 | −1 320 | −1 179 | −1 280 | −2 178 | −2 455 | −2 561 | −2 130 | −2 032 | −1 229 | −1 473 | −488 | −326 | −700 | −737 | −949 | −1 101 |
| EBITDA | 364 | 292 | 283 | 1 038 | 972 | 868 | 27 | −227 | −469 | 27 | −200 | 300 | 518 | 112 | 120 | 790 | 1 007 |
| Depreciation & amort. | −20 | −51 | −51 | −59 | −16 | −9 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 344 | 241 | 232 | 980 | 956 | 858 | 27 | −227 | −469 | 27 | −200 | 300 | 518 | 112 | 120 | 790 | 1 007 |
| Net financials | 3 | 0 | 3 | 3 | 6 | 1 | 0 | −6 | −1 | 6 | −6 | 3 | 2 | 4 | 15 | 25 | 37 |
| Profit before tax | 347 | 242 | 234 | 982 | 962 | 859 | 27 | −233 | −470 | 33 | −207 | 302 | 520 | 116 | 134 | 816 | 1 043 |
| Tax | 97 | 68 | 1 | 124 | 271 | 266 | 1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 21 | 175 | 230 |
| Net profit | 250 | 173 | 169 | 858 | 691 | 593 | 26 | −233 | −470 | 33 | −232 | 302 | 520 | 116 | 113 | 641 | 813 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 945 | 647 | 708 | 1 027 | 2 262 | 1 904 | 1 097 | 821 | 492 | 450 | 229 | 322 | 410 | 574 | 758 | 1 537 | 1 785 |
| Equity | 350 | 133 | 126 | 484 | 375 | 368 | 394 | 162 | −308 | −275 | −508 | −205 | 315 | 431 | 544 | 935 | 1 248 |
| Long-term debt | 16 | 11 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 580 | 503 | 573 | 542 | 1 887 | 1 536 | 702 | 659 | 800 | 726 | 736 | 527 | 95 | 143 | 214 | 602 | 537 |
| Total debt | 596 | 514 | 583 | 543 | 1 887 | 1 536 | 702 | 659 | 800 | 726 | 736 | 527 | 95 | 143 | 214 | 602 | 537 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GV Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Gunn Vigdis Moen | Deputy Member | 0 companies |
| Anders Moen | Chairman | 0 companies |