| Revenue | NOK 2,1M | -75% |
| EBITDA | NOK -539K | -107% |
| Net profit | NOK -1,5M | -136% |
| Total assets | NOK 55M | +5% |
| Equity | NOK 52,8M | +7% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7 701 | 7 756 | 8 149 | 8 681 | 2 135 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 7 147 | 7 108 | 7 431 | 7 962 | −539 |
| Depreciation & amort. | −1 465 | −1 465 | −1 465 | −1 465 | −1 487 |
| EBIT | 5 681 | 5 643 | 5 966 | 6 497 | −2 025 |
| Net financials | −1 097 | −1 300 | −1 300 | −1 073 | 52 |
| Profit before tax | 4 585 | 4 343 | 4 666 | 5 424 | −1 973 |
| Tax | 1 009 | 955 | 1 027 | 1 193 | −434 |
| Net profit | 3 576 | 3 387 | 3 640 | 4 231 | −1 539 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 55 993 | 54 385 | 53 128 | 52 268 | 54 977 |
| Equity | 33 117 | 31 371 | 29 973 | 49 356 | 52 817 |
| Long-term debt | 22 006 | 22 095 | 22 159 | 2 200 | 1 766 |
| Short-term debt | 870 | 919 | 996 | 713 | 395 |
| Total debt | 22 876 | 23 014 | 23 155 | 2 913 | 2 161 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TF Contact Person | Contact Person | 2022 |
| Former (1) | ||
SI Contact Person | Contact Person | 2015 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tomas Fagerlid | Contact Person | 0 companies |
| Sven Iver Hegstad | Contact Person | 0 companies |
| Jonathan Andreas Barfod | Board of Directors | 0 companies |
| Johan Anker-Rasch | Chairman | 0 companies |