| Revenue | NOK 14,6M | +0% |
| EBITDA | NOK 1,3M | -18% |
| Net profit | NOK 979K | -13% |
| Total assets | NOK 3,8M | +2% |
| Equity | NOK 560K | -65% |
| Employees | 10 | — |
| Item | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 81 | 32 | 32 | 5 427 | 5 670 | 6 564 | 6 587 | 6 872 | 7 550 | 9 712 | 14 503 | 15 997 | 14 706 | 14 685 | 14 642 |
| Staff expenses | −0 | −0 | −0 | −1 631 | −1 508 | −1 831 | −1 614 | −1 611 | −1 552 | −2 297 | −2 796 | −3 128 | −3 321 | −3 331 | −3 684 |
| EBITDA | −21 | −1 | −24 | −1 177 | −398 | −838 | −104 | −785 | 686 | 360 | 2 682 | 2 537 | 1 154 | 1 563 | 1 277 |
| Depreciation & amort. | −13 | −8 | −10 | −119 | −116 | −225 | −45 | −46 | −47 | −36 | −39 | −39 | −43 | −54 | −51 |
| EBIT | −34 | −9 | −34 | −1 296 | −514 | −1 063 | −149 | −831 | 639 | 324 | 2 644 | 2 498 | 1 111 | 1 509 | 1 226 |
| Net financials | 0 | 0 | 0 | −79 | −131 | −185 | −103 | −99 | −60 | −34 | −29 | 16 | −18 | −59 | 3 |
| Profit before tax | −34 | −9 | −34 | −1 375 | −645 | −1 248 | −252 | −930 | 578 | 290 | 2 615 | 2 515 | 1 094 | 1 450 | 1 229 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 30 | 549 | 241 | 322 | 250 |
| Net profit | −34 | −9 | −34 | −1 375 | −645 | −1 248 | −252 | −930 | 578 | 290 | 2 585 | 1 966 | 853 | 1 128 | 979 |
| Item | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 86 | 39 | 1 714 | 4 000 | 3 851 | 4 205 | 1 605 | 1 044 | 1 698 | 2 206 | 3 750 | 4 267 | 3 431 | 3 752 | 3 830 |
| Equity | — | 31 | 1 697 | 322 | −323 | −1 570 | −1 822 | −1 669 | −1 091 | −801 | 1 784 | 100 | 453 | 1 581 | 560 |
| Long-term debt | 0 | 0 | 0 | 1 588 | 1 829 | 2 667 | 485 | 393 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 19 | 8 | 17 | 2 090 | 2 345 | 3 109 | 2 942 | 2 321 | 2 789 | 3 007 | 1 967 | 4 167 | 2 978 | 2 171 | 3 270 |
| Total debt | 19 | 8 | 17 | 3 678 | 4 174 | 5 776 | 3 427 | 2 714 | 2 789 | 3 007 | 1 967 | 4 167 | 2 978 | 2 171 | 3 270 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ÅG Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
NG Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
JR Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hageutvikling As | Company | 87.5% | 87.5% | 2024 |
Solni Invest As | Company | 12.5% | 12.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Åse Gunn Strømme Lian | Chief Executive Officer | 0 companies |
| Nils Guttormsen | Chief Executive Officer | 0 companies |
| Jim Ronny Ljosland Andersen | Chief Executive Officer | 0 companies |
| Helge Normann Lervik | Chairman | 0 companies |
| Roy Georg Lian | Chairman | 0 companies |
| Frank Håland | Chairman | 0 companies |