| Revenue | NOK 77,6M | -5% |
| EBITDA | NOK 1,9M | -62% |
| Net profit | NOK 891K | -72% |
| Total assets | NOK 34,1M | -13% |
| Equity | NOK 18,1M | +2% |
| Employees | 30 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 57 903 | 77 499 | 78 152 | 86 307 | 90 842 | 87 589 | 98 029 | 97 803 | 101 735 | 81 964 | 77 629 |
| Staff expenses | −5 912 | −9 269 | −9 298 | −10 207 | −10 696 | −10 969 | −11 483 | −12 026 | −14 306 | −13 306 | −14 146 |
| EBITDA | 3 255 | 1 746 | 2 373 | 1 667 | 2 882 | 1 163 | 6 362 | 9 013 | 6 235 | 5 031 | 1 891 |
| Depreciation & amort. | −58 | −163 | −185 | −206 | −265 | −314 | −262 | −279 | −357 | −323 | −346 |
| EBIT | 3 196 | 1 583 | 2 187 | 1 460 | 2 617 | 849 | 6 100 | 8 734 | 5 879 | 4 708 | 1 545 |
| Net financials | −410 | −223 | −176 | −168 | −214 | −365 | −293 | −139 | −337 | −604 | −387 |
| Profit before tax | 2 787 | 1 360 | 2 011 | 1 292 | 2 403 | 484 | 5 807 | 8 595 | 5 541 | 4 104 | 1 158 |
| Tax | 756 | 380 | 508 | 320 | 560 | 109 | 1 340 | 1 893 | 1 232 | 918 | 267 |
| Net profit | 2 031 | 980 | 1 503 | 972 | 1 843 | 375 | 4 468 | 6 701 | 4 309 | 3 185 | 891 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16 587 | 25 273 | 26 534 | 30 210 | 31 081 | 33 119 | 32 891 | 38 962 | 47 243 | 39 266 | 34 063 |
| Equity | 4 791 | 5 188 | 5 188 | 6 160 | 6 803 | 6 928 | 8 396 | 12 097 | 15 807 | 17 792 | 18 073 |
| Long-term debt | 2 500 | 2 560 | 2 020 | 1 380 | 900 | 500 | 100 | 0 | −75 | 0 | 0 |
| Short-term debt | 9 221 | 17 450 | 19 251 | 22 595 | 23 302 | 25 615 | 24 320 | 26 790 | 31 362 | 19 174 | 15 990 |
| Total debt | 11 721 | 20 010 | 21 271 | 23 975 | 24 202 | 26 115 | 24 495 | 26 865 | 31 362 | 21 474 | 15 990 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RW Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Norion Marine As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Westad | Chief Executive Officer | 0 companies |
| Lars Kristian Tunheim | Board of Directors | 0 companies |
| Bjørn Petter Tunheim | Chairman | 0 companies |
| Thomas Tangen Flem | Board of Directors | 0 companies |
| Per Arne Bjørge | Chairman | 0 companies |
| Sverre Nærø | Board of Directors | 0 companies |