| Revenue | NOK 16,6M | +42% |
| EBITDA | NOK 1,1M | +723% |
| Net profit | NOK 687K | +263% |
| Total assets | NOK 7,9M | +39% |
| Equity | NOK 4M | +17% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 443 | 2 739 | 4 598 | 5 023 | 4 856 | 3 382 | 3 702 | 7 340 | 6 569 | 7 491 | 8 529 | 5 798 | 6 637 | 11 271 | 11 691 | 16 589 |
| Staff expenses | −0 | −0 | −0 | −1 136 | −651 | −592 | −829 | −1 016 | −668 | −938 | −1 115 | −1 712 | −1 537 | −1 528 | −1 929 | −2 164 | −3 032 |
| EBITDA | −2 | 39 | 590 | 108 | 1 057 | −280 | 207 | 28 | 1 841 | 1 468 | 706 | 1 537 | 112 | 498 | 3 229 | −182 | 1 136 |
| Depreciation & amort. | −3 | −44 | −45 | −91 | −124 | −120 | −146 | −154 | −116 | −123 | −146 | −129 | −107 | −151 | −223 | −229 | −254 |
| EBIT | −6 | −5 | 545 | 17 | 933 | −400 | 61 | −125 | 1 725 | 1 345 | 559 | 1 408 | 6 | 348 | 3 006 | −411 | 882 |
| Net financials | 0 | −14 | −8 | −5 | −19 | 13 | −28 | −40 | −17 | −25 | −7 | −6 | −6 | −2 | −6 | −11 | −171 |
| Profit before tax | −5 | −19 | 537 | 12 | 913 | −387 | 34 | −165 | 1 708 | 1 320 | 552 | 1 402 | −0 | 346 | 3 000 | −422 | 711 |
| Tax | −0 | −0 | 142 | 6 | 263 | 9 | −0 | −0 | 320 | 320 | 175 | 368 | 5 | −0 | 695 | −0 | 24 |
| Net profit | −5 | −19 | 395 | 6 | 651 | −396 | 34 | −165 | 1 388 | 1 001 | 377 | 1 034 | −5 | 346 | 2 305 | −422 | 687 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 568 | 499 | 1 329 | 1 796 | 2 116 | 879 | 994 | 838 | 2 399 | 3 351 | 3 557 | 4 192 | 3 537 | 3 636 | 6 602 | 5 687 | 7 923 |
| Equity | 195 | 176 | 572 | 204 | 212 | −184 | −150 | −315 | 1 073 | 2 074 | 2 450 | 1 997 | 1 992 | 2 023 | 3 833 | 3 410 | 3 992 |
| Long-term debt | 0 | 0 | 4 | 0 | 0 | 0 | 242 | 197 | 146 | 163 | 30 | 0 | 0 | 0 | 0 | 0 | 16 |
| Short-term debt | 373 | 322 | 754 | 1 593 | 1 904 | 1 063 | 902 | 956 | 1 180 | 1 114 | 1 076 | 2 196 | 1 545 | 1 612 | 2 770 | 2 274 | 3 915 |
| Total debt | 373 | 322 | 757 | 1 593 | 1 904 | 1 063 | 1 144 | 1 154 | 1 326 | 1 277 | 1 106 | 2 196 | 1 545 | 1 612 | 2 770 | 2 274 | 3 930 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Isoenergi Invest As | Company | 30.0% | 30.0% | 2022 |
Wassend Holding As | Company | 9.5% | 9.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Pål Erling Wassend | Deputy Member | 0 companies |
| Børre Finsrud | Chairman | 0 companies |