| Revenue | NOK 8M | -64% |
| EBITDA | NOK -9,3M | -252% |
| Net profit | NOK -7,3M | -253% |
| Total assets | NOK 13,8M | +12% |
| Equity | NOK 3,1M | -38% |
| Employees | 6 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 16 419 | 14 993 | 10 216 | 19 648 | 10 689 | 28 137 | 24 328 | 20 109 | 32 478 | 37 272 | 29 990 | 28 527 | 32 450 | 21 932 | 7 957 |
| Staff expenses | −3 054 | −4 369 | −3 560 | −4 141 | −3 682 | −3 840 | −3 837 | −2 968 | −3 132 | −3 965 | −3 506 | −3 452 | −3 790 | −2 788 | −3 242 |
| EBITDA | 4 465 | 2 509 | 1 331 | 2 731 | 3 539 | 483 | 567 | 2 461 | 2 714 | 7 992 | 3 874 | 2 928 | 1 918 | 6 139 | −9 346 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 4 465 | 2 509 | 1 331 | 2 731 | 3 539 | 483 | 567 | 2 461 | 2 714 | 7 992 | 3 874 | 2 928 | 1 918 | 6 139 | −9 346 |
| Net financials | 3 | 2 | −0 | 6 | 3 | 39 | 41 | −0 | −1 | 0 | −9 | −1 | −1 | −1 | −14 |
| Profit before tax | 4 468 | 2 511 | 1 331 | 2 737 | 3 542 | 523 | 609 | 2 460 | 2 713 | 7 992 | 3 865 | 2 927 | 1 917 | 6 137 | −9 359 |
| Tax | 1 251 | 704 | 373 | 766 | 958 | 145 | 152 | 590 | 624 | 1 758 | 850 | 644 | 422 | 1 350 | −2 056 |
| Net profit | 3 217 | 1 806 | 958 | 1 971 | 2 585 | 378 | 457 | 1 870 | 2 089 | 6 234 | 3 015 | 2 283 | 1 495 | 4 787 | −7 303 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 827 | 5 770 | 12 502 | 10 250 | 15 957 | 13 520 | 20 378 | 14 335 | 10 254 | 9 408 | 11 831 | 11 049 | 11 785 | 12 287 | 13 772 |
| Equity | 1 894 | 2 620 | 3 002 | 3 973 | 4 558 | 4 935 | 4 992 | 5 062 | 5 151 | 5 085 | 5 090 | 5 093 | 5 093 | 5 093 | 3 138 |
| Long-term debt | 1 030 | 0 | 0 | 0 | 7 153 | 6 922 | 12 933 | 0 | 0 | 611 | 0 | 510 | 1 103 | 190 | 9 342 |
| Short-term debt | 2 903 | 3 150 | 9 499 | 6 276 | 4 246 | 1 662 | 2 452 | 9 273 | 5 102 | 3 713 | 6 741 | 5 445 | 5 590 | 7 004 | 1 292 |
| Total debt | 3 933 | 3 150 | 9 499 | 6 276 | 11 399 | 8 584 | 15 386 | 9 273 | 5 102 | 4 323 | 6 741 | 5 956 | 6 692 | 7 194 | 10 634 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KJ Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Namdal Settefisk As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kåre Jarle Devik | Chief Executive Officer | 0 companies |
| Rune Devik | Board of Directors | 0 companies |
| Odd Tøndel | Board of Directors | 0 companies |
| Frank Øren | Board of Directors | 0 companies |
| Odd Devik | Chairman | 0 companies |
| Per Nervik | Board of Directors | 0 companies |
| Steinar Lyngstad | Board of Directors | 0 companies |
| Magne Nervik | Board of Directors | 0 companies |