| Revenue | NOK 17,3M | +10% |
| EBITDA | NOK -8,5M | -132% |
| Net profit | NOK -12,8M | -67% |
| Total assets | NOK 33,9M | +19% |
| Equity | NOK 20M | +13% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 36 671 | 13 809 | 24 587 | 15 751 | 17 265 |
| Staff expenses | −6 548 | −7 344 | −11 221 | −7 819 | −11 027 |
| EBITDA | 1 021 | −6 044 | −8 014 | −3 644 | −8 463 |
| Depreciation & amort. | −3 077 | −3 269 | −3 660 | −3 918 | −4 418 |
| EBIT | −2 056 | −9 312 | −11 674 | −7 562 | −12 881 |
| Net financials | −672 | −174 | −287 | −109 | 89 |
| Profit before tax | −2 727 | −9 486 | −11 962 | −7 671 | −12 792 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −2 727 | −9 486 | −11 962 | −7 671 | −12 792 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 25 064 | 22 720 | 19 786 | 28 556 | 33 945 |
| Equity | 9 022 | 4 310 | 10 319 | 17 744 | 20 002 |
| Long-term debt | 2 654 | 1 219 | 403 | 143 | 1 500 |
| Short-term debt | 13 388 | 17 191 | 9 064 | 10 669 | 12 443 |
| Total debt | 16 041 | 18 410 | 9 467 | 10 812 | 13 943 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
KH Deputy Member | Deputy Member | 2026 |
MR Deputy Member | Deputy Member | 2023 |
TG Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
RE Chief Executive Officer | Chief Executive Officer | 2010 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2023 | |
| Chairman | 2022 | |
| Board of Directors | 2026 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Former (2) | ||
| Chairman | 2021 – 2022 | |
| Board of Directors | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 71.49% | 71.49% | 2024 | |
| Company | 20.17% | 20.17% | 2024 | |
| Company | 2.5% | 2.5% | 2024 | |
| Company | 1.83% | 1.83% | 2024 | |
| Individual | 1.45% | 1.45% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Karoline Hegreberg Yuzer | Deputy Member | 0 companies |
| Marianne Reese Larsen | Deputy Member | 0 companies |
| Robert Eriksen Jacobsen | Chief Executive Officer | 0 companies |
| Torbjørn Giskeødegård Krøvel | Chief Executive Officer | 0 companies |
| Christine Flataker Johannessen | Board of Directors | 0 companies |
| Rune Holen | Chairman | 0 companies |
| Terje Berg-Utby | Board of Directors | 0 companies |
| Trond Inge Stensrud | Board of Directors | 0 companies |
| Anders Brandt | Chairman | 0 companies |
| Frida Braadland Rustøen | Board of Directors | 0 companies |
| Krisztina Horvath | Board of Directors | 0 companies |