| Revenue | NOK 7,6M | +5% |
| EBITDA | NOK -11K | +80% |
| Net profit | NOK -36K | +55% |
| Total assets | NOK 4,8M | -9% |
| Equity | NOK 122K | -23% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8 176 | 8 890 | 7 643 | 7 212 | 7 596 |
| Staff expenses | −3 551 | −3 953 | −4 844 | −4 120 | −4 163 |
| EBITDA | 744 | 1 175 | −21 | −56 | −11 |
| Depreciation & amort. | −18 | −16 | −16 | −15 | −15 |
| EBIT | 727 | 1 159 | −38 | −71 | −26 |
| Net financials | −8 | −6 | −9 | −11 | −10 |
| Profit before tax | 719 | 1 153 | −46 | −81 | −36 |
| Tax | 290 | 72 | −0 | −0 | −0 |
| Net profit | 429 | 1 081 | −46 | −81 | −36 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 150 | 2 743 | 4 569 | 5 299 | 4 830 |
| Equity | 105 | 286 | 239 | 158 | 122 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 045 | 2 457 | 4 330 | 5 141 | 4 708 |
| Total debt | 2 045 | 2 457 | 4 330 | 5 141 | 4 708 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SJ Chief Executive Officer | Chief Executive Officer | 2009 |
KD Deputy Member | Deputy Member | 2009 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2026 | |
| Chairman | 2009 | |
| Chairman | 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 34% | 34% | 2024 | |
| Company | 34% | 34% | 2024 | |
| Company | 32% | 32% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Svein Johansen | Chief Executive Officer | 0 companies |
| Kjell Dyrdal | Deputy Member | 0 companies |
| Eirik Stien | Board of Directors | 0 companies |
| Arne Dyrdal | Chairman | 0 companies |
| Alexander Amundsen | Chairman | 0 companies |