| Revenue | NOK 0 | — |
| EBITDA | NOK -43K | -32% |
| Net profit | NOK -288K | -38% |
| Total assets | NOK 5,3M | +72% |
| Equity | NOK -1,4M | -26% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −22 | −26 | −36 | −28 | −37 | −28 | −45 | −34 | −35 | −38 | −37 | −36 | −39 | −42 | −33 | −43 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −22 | −26 | −36 | −28 | −37 | −28 | −45 | −34 | −35 | −38 | −37 | −36 | −39 | −42 | −33 | −43 |
| Net financials | 0 | −9 | −13 | −18 | −21 | −23 | −30 | −54 | −57 | −73 | −81 | −95 | −84 | −78 | −134 | −234 | −326 |
| Profit before tax | 0 | −32 | −39 | −54 | −49 | −61 | −58 | −99 | −91 | −109 | −119 | −132 | −121 | −118 | −176 | −267 | −369 |
| Tax | −0 | −9 | −11 | −15 | −14 | −15 | −16 | −19 | −18 | −20 | −20 | −29 | −27 | −26 | −39 | −59 | −81 |
| Net profit | 0 | −23 | −28 | −39 | −35 | −46 | −42 | −80 | −73 | −88 | −99 | −103 | −94 | −92 | −138 | −208 | −288 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 356 | 357 | 424 | 509 | 492 | 549 | 1 138 | 1 511 | 1 888 | 2 074 | 2 063 | 2 050 | 2 241 | 2 259 | 2 752 | 3 092 | 5 309 |
| Equity | 100 | 77 | 49 | 10 | −25 | −71 | −114 | −194 | −267 | −355 | −454 | −557 | −651 | −743 | −880 | −1 088 | −1 376 |
| Long-term debt | 0 | 260 | 375 | 494 | 517 | 621 | 1 240 | 1 694 | 2 155 | 2 430 | 2 511 | 2 607 | 2 892 | 2 971 | 3 632 | 3 869 | 6 400 |
| Short-term debt | 256 | 20 | 0 | 4 | 0 | 0 | 12 | 10 | 0 | 0 | 6 | 0 | 0 | 30 | 0 | 311 | 284 |
| Total debt | 256 | 280 | 375 | 499 | 517 | 621 | 1 251 | 1 705 | 2 155 | 2 430 | 2 517 | 2 607 | 2 892 | 3 001 | 3 632 | 4 180 | 6 685 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rebus Stor-Oslo As | Company | 75.0% | 75.0% | 2024 |
Bdh Invest As | Company | 25.0% | 25.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Salman Saeed | Board of Directors | 0 companies |
| Vidar Sølvskudt | Chairman | 0 companies |
| Stig Øydna Kvarsnes | Board of Directors | 0 companies |
| Henning Tumanjan Trangerud | Board of Directors | 0 companies |