| Revenue | NOK 0 | — |
| EBITDA | NOK -6K | -160% |
| Net profit | NOK -6K | -160% |
| Total assets | NOK 304K | +0% |
| Equity | NOK -19K | +99% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 105 | 96 | 115 | 92 | 112 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 23 | −2 | 24 | −12 | 6 | −73 | −13 | −8 | −56 | 0 | 0 | 0 | 0 | 20 | 10 | −6 |
| Depreciation & amort. | −102 | −102 | −103 | −104 | −104 | −1 082 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −78 | −103 | −80 | −115 | −98 | −1 155 | −13 | −8 | −56 | 0 | 0 | 0 | 0 | 20 | 10 | −6 |
| Net financials | −215 | −270 | −65 | −360 | −428 | −427 | −0 | −4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | −293 | −374 | −144 | −475 | −526 | −1 582 | −13 | −12 | −56 | 0 | 0 | 0 | 0 | 20 | 10 | −6 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −293 | −374 | −144 | −475 | −526 | −1 582 | −13 | −12 | −56 | 0 | 0 | 0 | 0 | 20 | 10 | −6 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 514 | 4 538 | 4 672 | 4 557 | 4 546 | 3 419 | 304 | 304 | 304 | 304 | 304 | 304 | 304 | 304 | 304 | 304 |
| Equity | — | 434 | 289 | −186 | −712 | −2 294 | −2 307 | −2 318 | −2 374 | −2 374 | −2 374 | −2 374 | −2 374 | −2 354 | −2 344 | −19 |
| Long-term debt | 0 | 0 | 0 | 4 523 | 5 004 | 5 431 | 2 331 | 2 331 | 2 331 | 2 331 | 2 331 | 2 331 | 2 331 | 2 331 | 2 331 | 0 |
| Short-term debt | 38 | 45 | 167 | 221 | 254 | 281 | 279 | 291 | 346 | 346 | 346 | 346 | 346 | 326 | 316 | 322 |
| Total debt | 3 707 | 4 105 | 4 383 | 4 744 | 5 258 | 5 713 | 2 610 | 2 622 | 2 678 | 2 678 | 2 678 | 2 678 | 2 678 | 2 658 | 2 648 | 322 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Aco Holding As | Company | 75.0% | 75.0% | 2022 |
Ma Bygg As | Company | 25.0% | 25.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jan-Tore Holen | Deputy Member | 0 companies |
| Arne Giertsen | Chairman | 0 companies |