| Revenue | NOK 23,8M | +15% |
| EBITDA | NOK 1,7M | +301% |
| Net profit | NOK 854K | +170% |
| Total assets | NOK 9,8M | -1% |
| Equity | NOK 924K | +1219% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 523 | 7 243 | 6 131 | 9 014 | 11 127 | 17 891 | 21 325 | 21 112 | 27 074 | 26 150 | 24 083 | 20 732 | 23 838 |
| Staff expenses | −4 132 | −2 862 | −2 971 | −3 464 | −4 457 | −8 140 | −10 464 | −11 980 | −16 551 | −14 402 | −12 326 | −11 032 | −10 400 |
| EBITDA | −707 | 575 | −60 | 630 | 1 135 | 159 | 1 461 | 387 | −2 037 | −1 396 | 847 | −833 | 1 670 |
| Depreciation & amort. | −61 | −62 | −62 | −66 | −94 | −71 | −91 | −115 | −610 | −374 | −299 | −200 | −124 |
| EBIT | −768 | 513 | −122 | 563 | 1 042 | 89 | 1 370 | 272 | −2 647 | −1 770 | 548 | −1 033 | 1 546 |
| Net financials | −95 | −156 | −144 | −128 | −141 | −200 | −272 | −231 | −288 | −401 | −608 | −510 | −444 |
| Profit before tax | −863 | 358 | −266 | 436 | 900 | −112 | 1 098 | 41 | −2 935 | −2 171 | −60 | −1 542 | 1 102 |
| Tax | −241 | 106 | −73 | 124 | 259 | −25 | 305 | 17 | −656 | −432 | −10 | −330 | 248 |
| Net profit | −623 | 252 | −193 | 312 | 641 | −86 | 793 | 24 | −2 279 | −1 738 | −50 | −1 213 | 854 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 248 | 4 928 | 4 271 | 4 690 | 8 345 | 9 483 | 7 869 | 9 588 | 13 272 | 12 429 | 11 914 | 9 899 | 9 824 |
| Equity | −198 | 54 | 28 | 340 | 1 451 | 1 365 | 2 157 | 2 182 | 1 249 | −490 | −540 | 70 | 924 |
| Long-term debt | 0 | 0 | 0 | 1 354 | 1 410 | 1 152 | 847 | 1 374 | 2 533 | 2 404 | 1 921 | 1 250 | 875 |
| Short-term debt | 2 554 | 2 870 | 2 378 | 2 996 | 5 484 | 6 966 | 4 864 | 6 032 | 9 491 | 10 515 | 10 533 | 8 578 | 8 025 |
| Total debt | 4 446 | 4 874 | 4 242 | 4 350 | 6 894 | 8 118 | 5 711 | 7 406 | 12 024 | 12 918 | 12 454 | 9 828 | 8 900 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RA Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
ØL Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Aare Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Roger Andre Sylte | Chief Executive Officer | 0 companies |
| Øyvind Lervåg | Chief Executive Officer | 0 companies |
| Åge Ervik | Deputy Chairman | 0 companies |
| Reidar Inge Ervik | Chairman | 0 companies |
| Kjell Petter Valgermo | Board of Directors | 0 companies |