| Revenue | NOK 8,1M | +16% |
| EBITDA | NOK 2M | +42% |
| Net profit | NOK 1,2M | +25% |
| Total assets | NOK 5,8M | +31% |
| Equity | NOK 4,7M | +33% |
| Employees | 11 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 106 | 2 438 | 2 711 | 3 198 | 3 925 | 3 429 | 3 818 | 3 992 | 4 702 | 4 616 | 5 190 | 5 990 | 6 796 | 8 158 | 6 930 | 8 068 |
| Staff expenses | −0 | −217 | −539 | −669 | −663 | −693 | −734 | −895 | −953 | −850 | −865 | −1 018 | −819 | −781 | −918 | −1 762 | −1 887 |
| EBITDA | 0 | 814 | 452 | 429 | 267 | 874 | 508 | 616 | 603 | 1 340 | 1 095 | 1 614 | 2 302 | 2 446 | 3 268 | 1 386 | 1 967 |
| Depreciation & amort. | −0 | −237 | −327 | −372 | −360 | −383 | −258 | −137 | −128 | −79 | −104 | −121 | −121 | −138 | −118 | −184 | −411 |
| EBIT | 0 | 578 | 125 | 57 | −94 | 491 | 250 | 479 | 475 | 1 261 | 991 | 1 493 | 2 181 | 2 308 | 3 150 | 1 201 | 1 557 |
| Net financials | 1 | −45 | −58 | −72 | −55 | −53 | −37 | −25 | −20 | 3 | 3 | 2 | 0 | 1 | 1 | 8 | −35 |
| Profit before tax | 1 | 532 | 68 | −15 | −149 | 438 | 213 | 455 | 455 | 1 264 | 994 | 1 495 | 2 181 | 2 309 | 3 151 | 1 209 | 1 522 |
| Tax | 0 | 149 | 22 | 1 | −39 | 128 | 60 | 130 | 119 | 308 | 230 | 330 | 482 | 508 | 695 | 268 | 346 |
| Net profit | 0 | 383 | 45 | −16 | −110 | 310 | 153 | 324 | 337 | 956 | 764 | 1 165 | 1 700 | 1 801 | 2 456 | 941 | 1 176 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 211 | 1 754 | 2 056 | 2 045 | 1 672 | 2 032 | 1 889 | 1 905 | 1 873 | 2 690 | 2 854 | 4 008 | 5 299 | 5 164 | 5 870 | 4 409 | 5 766 |
| Equity | 210 | 594 | 639 | 623 | 514 | 514 | 667 | 792 | 978 | 1 435 | 2 049 | 2 614 | 2 314 | 2 115 | 2 571 | 3 512 | 4 688 |
| Long-term debt | 0 | 757 | 1 104 | 0 | 890 | 770 | 550 | 430 | 160 | 0 | 0 | 10 | 18 | 0 | 10 | 95 | 139 |
| Short-term debt | 0 | 403 | 313 | 312 | 268 | 747 | 671 | 683 | 735 | 1 255 | 805 | 1 384 | 2 967 | 3 049 | 3 289 | 802 | 939 |
| Total debt | 0 | 1 161 | 1 417 | 1 422 | 1 158 | 1 517 | 1 221 | 1 113 | 895 | 1 255 | 805 | 1 394 | 2 985 | 3 049 | 3 298 | 897 | 1 078 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RW Deputy Member | Deputy Member | 2009 | — | — |
EE Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Rolf Willy Ekeberg | Deputy Member | 0 companies |
| Erland Ekeberg | Chief Executive Officer | 0 companies |
| Håvard Ekeberg | Chairman | 0 companies |