| Revenue | NOK 23K | -53% |
| EBITDA | NOK -64K | -877% |
| Net profit | NOK -64K | -877% |
| Total assets | NOK 502K | -4% |
| Equity | NOK -154K | -71% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 3 444 | 3 372 | 2 867 | 2 657 | 2 519 | 93 | 165 | 6 | 862 | 606 | 1 138 | 1 215 | 722 | 75 | 97 | 49 | 23 |
| Staff expenses | −0 | −970 | −911 | −804 | −513 | −504 | −419 | −346 | −109 | −157 | −377 | −377 | −275 | −377 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 168 | 288 | −34 | 249 | 1 | −603 | −463 | −264 | 52 | −419 | −21 | 14 | −307 | 95 | 39 | 8 | −64 |
| Depreciation & amort. | −0 | −120 | −120 | −60 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 48 | 168 | −94 | 249 | 1 | −603 | −463 | −264 | 52 | −419 | −21 | 14 | −307 | 95 | 39 | 8 | −64 |
| Net financials | 0 | −11 | −12 | −0 | 2 | 6 | 2 | 1 | −1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 0 | 37 | 155 | −95 | 251 | 7 | −601 | −462 | −264 | 52 | −419 | −20 | 14 | −307 | 95 | 39 | 8 | −64 |
| Tax | −0 | 10 | 46 | −26 | 71 | 3 | −162 | −101 | −52 | 26 | −78 | −4 | 3 | −68 | 467 | −0 | −0 | −0 |
| Net profit | 0 | 27 | 109 | −69 | 180 | 4 | −438 | −361 | −213 | 26 | −340 | −16 | 11 | −240 | −372 | 39 | 8 | −64 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 510 | 972 | 759 | 466 | 740 | 596 | 1 217 | 1 012 | 910 | 852 | 935 | 1 080 | 1 327 | 1 030 | 612 | 519 | 525 | 502 |
| Equity | 200 | 232 | 341 | 272 | 452 | 456 | 1 017 | 856 | 644 | 819 | 479 | 463 | 474 | 234 | −137 | −99 | −90 | −154 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 310 | 740 | 418 | 194 | 288 | 141 | 200 | 156 | 266 | 33 | 457 | 617 | 853 | 795 | 750 | 618 | 615 | 656 |
| Total debt | 310 | 740 | 418 | 194 | 288 | 141 | 200 | 156 | 266 | 33 | 457 | 617 | 853 | 795 | 750 | 618 | 615 | 656 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Namas As | Company | 65.0% | 65.0% | 2022 |
Initio Medielab As | Company | 17.5% | 17.5% | 2022 |
| Individual | 13.1% | 13.1% | 2022 | |
Hgr Invest As | Company | 4.4% | 4.4% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Sverre Lie Farstad | Board of Directors | 0 companies |
| Roger Henriksen | Chairman | 0 companies |
| Eirik Bøe Sletten | Chairman | 0 companies |
| Henning Grue | Board of Directors | 0 companies |