| Revenue | NOK 1,2M | +7% |
| EBITDA | NOK 295K | +44% |
| Net profit | NOK 230K | +43% |
| Total assets | NOK 597K | +42% |
| Equity | NOK 148K | +26% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 590 | 750 | 1 120 | 970 | 1 105 | 836 | 610 | 1 197 | 973 | 1 178 | 1 261 | 1 185 | 1 144 | 1 226 |
| Staff expenses | −0 | −506 | −477 | −550 | −491 | −529 | −694 | −572 | −822 | −835 | −844 | −924 | −1 071 | −813 | −780 |
| EBITDA | 0 | −36 | 134 | 445 | 302 | 368 | −17 | −88 | 216 | −161 | 231 | 166 | 7 | 206 | 295 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −7 | −14 | −14 | −14 | −11 | −9 | −8 | −5 | −0 | −0 |
| EBIT | 0 | −36 | 134 | 445 | 302 | 361 | −32 | −102 | 201 | −172 | 222 | 158 | 2 | 206 | 295 |
| Net financials | 0 | 1 | 0 | −0 | 0 | −0 | 0 | 0 | 0 | 0 | −0 | 0 | −0 | 0 | −0 |
| Profit before tax | 0 | −35 | 134 | 445 | 302 | 361 | −32 | −102 | 201 | −172 | 222 | 158 | 1 | 206 | 295 |
| Tax | −0 | −0 | 25 | 125 | 86 | 103 | −2 | −0 | 27 | −2 | 18 | 37 | −0 | 44 | 65 |
| Net profit | 0 | −35 | 109 | 320 | 216 | 258 | −30 | −102 | 175 | −170 | 204 | 121 | 1 | 162 | 230 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 110 | 181 | 345 | 750 | 943 | 875 | 534 | 406 | 666 | 288 | 561 | 574 | 253 | 419 | 597 |
| Equity | 100 | 65 | 174 | 493 | 460 | 397 | 367 | 265 | 270 | 100 | 164 | 55 | 56 | 118 | 148 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 116 | 171 | 257 | 484 | 476 | 167 | 140 | 394 | 188 | 397 | 519 | 196 | 301 | 449 |
| Total debt | 10 | 116 | 171 | 257 | 484 | 478 | 167 | 140 | 396 | 188 | 397 | 519 | 196 | 301 | 449 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RV Deputy Member | Deputy Member | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Rune Vestbø | Deputy Member | 0 companies |
| Darwin Ceballos | Chairman | 0 companies |