| Revenue | NOK 4,5M | -15% |
| EBITDA | NOK -109K | -282% |
| Net profit | NOK -42K | -154% |
| Total assets | NOK 2,2M | +13% |
| Equity | NOK 294K | -80% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 168 | 5 108 | 5 217 | 5 235 | 4 457 |
| Staff expenses | −1 815 | −1 840 | −1 793 | −2 318 | −1 792 |
| EBITDA | −332 | 113 | 121 | 60 | −109 |
| Depreciation & amort. | −6 | −4 | −6 | −9 | −7 |
| EBIT | −337 | 109 | 114 | 51 | −116 |
| Net financials | 18 | 25 | 32 | 36 | 50 |
| Profit before tax | −319 | 134 | 146 | 87 | −66 |
| Tax | −78 | 22 | 24 | 10 | −25 |
| Net profit | −241 | 113 | 123 | 78 | −42 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 091 | 2 284 | 2 286 | 1 906 | 2 161 |
| Equity | 1 136 | 1 248 | 1 371 | 1 449 | 294 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 955 | 1 036 | 914 | 456 | 1 867 |
| Total debt | 955 | 1 036 | 914 | 456 | 1 867 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HH Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (3) | ||
GH Deputy Member | Deputy Member | 2009 – 2024 |
LH Deputy Member | Deputy Member | 2009 – 2024 |
KW Chief Executive Officer | Chief Executive Officer | 2009 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Former (1) | ||
| Chairman | 2009 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 50% | 50% | 2023 | |
| Company | 50% | 50% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Gunn Håtveit Waal | Deputy Member | 0 companies |
| Hans Halvor Espeseth | Chief Executive Officer | 0 companies |
| Line Håtveit | Deputy Member | 0 companies |
| Kai Waal | Chief Executive Officer | 0 companies |
| Dag Kristoffersen | Chairman | 0 companies |
| Sunniva Sanda Torekåsa | Board of Directors | 0 companies |
| Oddgeir Torekåsa | Chairman | 0 companies |