| Revenue | NOK 82M | +13% |
| EBITDA | NOK 12,6M | +4% |
| Net profit | NOK 9,3M | +11% |
| Total assets | NOK 30,4M | +7% |
| Equity | NOK 7,7M | +7% |
| Employees | 25 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 22 186 | 23 024 | 0 | 0 | 41 995 | 43 055 | 54 185 | 55 683 | 63 818 | 61 824 | 71 386 | 94 909 | 98 351 | 72 679 | 82 005 |
| Staff expenses | −0 | −3 091 | −4 125 | −0 | −0 | −6 539 | −6 017 | −6 013 | −7 358 | −7 789 | −8 936 | −10 443 | −14 745 | −15 096 | −16 662 | −15 887 |
| EBITDA | 0 | 1 885 | 2 009 | 0 | 0 | 4 652 | 4 476 | 4 767 | 6 242 | 6 850 | 7 393 | 8 531 | 18 084 | 13 951 | 12 103 | 12 647 |
| Depreciation & amort. | −0 | −55 | −168 | −0 | −0 | −322 | −388 | −482 | −474 | −395 | −397 | −482 | −733 | −1 220 | −1 698 | −1 523 |
| EBIT | 0 | 1 830 | 1 841 | 0 | 0 | 4 330 | 4 088 | 4 284 | 5 768 | 6 455 | 6 997 | 8 049 | 17 351 | 12 731 | 10 405 | 11 124 |
| Net financials | 0 | 73 | 103 | 0 | 0 | 167 | 52 | 1 870 | 72 | 77 | 74 | 57 | 151 | 74 | 350 | 838 |
| Profit before tax | 0 | 1 903 | 1 944 | 0 | 0 | 4 497 | 4 140 | 6 155 | 5 840 | 6 532 | 7 071 | 8 106 | 17 502 | 12 805 | 10 755 | 11 962 |
| Tax | −0 | 535 | 547 | −0 | −0 | 1 218 | 1 093 | 1 120 | 1 407 | 1 519 | 1 559 | 1 785 | 3 822 | 2 818 | 2 378 | 2 639 |
| Net profit | 0 | 1 368 | 1 397 | 0 | 0 | 3 278 | 3 047 | 5 035 | 4 433 | 5 013 | 5 512 | 6 321 | 13 681 | 9 986 | 8 377 | 9 323 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 6 376 | 6 723 | — | — | 12 594 | 13 314 | 12 978 | 16 903 | 17 957 | 20 318 | 21 285 | 31 293 | 26 242 | 28 494 | 30 443 |
| Equity | — | 1 134 | 2 531 | — | — | 1 455 | 2 002 | 3 036 | 1 969 | 1 982 | 1 995 | 3 315 | 3 996 | 6 182 | 7 149 | 7 658 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 160 | 360 | 0 | 4 | 0 | 120 | 144 | 1 532 | 703 | 514 | 0 |
| Short-term debt | 0 | 4 746 | 3 445 | 0 | 0 | 10 979 | 10 952 | 9 942 | 14 929 | 15 975 | 18 204 | 17 825 | 25 766 | 19 357 | 20 831 | 22 785 |
| Total debt | 0 | 5 242 | 4 192 | 0 | 0 | 11 139 | 11 312 | 9 942 | 14 934 | 15 975 | 18 323 | 17 970 | 27 298 | 20 060 | 21 345 | 22 785 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Deputy Member | Deputy Member | 2010 | — | — |
GH Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vivify Gruppen As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Merete Salvesen | Deputy Member | 0 companies |
| Gunnar Hermansen | Chief Executive Officer | 0 companies |
| Eirik Løtveit Pedersen | Chairman | 0 companies |
| Gunnar Verås | Board of Directors | 0 companies |
| Britt Røed Lohne | Chairman | 0 companies |
| Trygve Aasland | Chairman | 0 companies |
| Gunnar Sønsteby Verås | Board of Directors | 0 companies |
| Victor Ring Evensen | Chairman | 0 companies |