| Revenue | NOK 5,5M | -53% |
| EBITDA | NOK -15,2M | +23% |
| Net profit | NOK -20,8M | +14% |
| Total assets | NOK 27,4M | -30% |
| Equity | NOK 16,5M | -39% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 12 843 | 7 078 | 8 280 | 11 741 | 5 495 |
| Staff expenses | −1 848 | −4 780 | −8 463 | −11 875 | −11 924 |
| EBITDA | 8 599 | −7 818 | −14 728 | −19 822 | −15 179 |
| Depreciation & amort. | −1 332 | −3 235 | −3 261 | −3 735 | −4 546 |
| EBIT | 7 267 | −11 053 | −17 989 | −23 557 | −19 724 |
| Net financials | −253 | −49 | −160 | −509 | −1 050 |
| Profit before tax | 7 015 | −11 101 | −18 149 | −24 066 | −20 775 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 7 015 | −11 101 | −18 149 | −24 066 | −20 775 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 31 213 | 22 281 | 47 114 | 38 926 | 27 354 |
| Equity | 27 920 | 16 819 | 36 373 | 27 307 | 16 533 |
| Long-term debt | 0 | 130 | 6 934 | 7 448 | 8 619 |
| Short-term debt | 3 292 | 5 332 | 3 807 | 4 170 | 2 202 |
| Total debt | 3 292 | 5 462 | 10 741 | 11 619 | 10 821 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JF Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
OC Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2025 | |
| Chairman | 2023 | |
| Board of Directors | 2025 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Former (6) | ||
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Banque Pictet & Cie Sa | Company | 42.29% | 42.29% | 2024 |
| Company | 32.6% | 32.6% | 2024 | |
| Individual | 27.68% | 27.68% | 2022 | |
| Company | 7.92% | 7.92% | 2024 | |
| Company | 7.78% | 7.78% | 2024 | |
| Individual | 3.44% | 3.44% | 2022 | |
| Individual | 3.16% | 3.16% | 2022 | |
Bnp Paribas | Company | 2.25% | 2.25% | 2024 |
Avanza Bank Ab | Company | 2.07% | 2.07% | 2024 |
| Company | 1.52% | 1.52% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Funderud | Chief Executive Officer | 0 companies |
| Ole Christian Norvik | Chief Executive Officer | 0 companies |
| Pål Andreas Bakken | Board of Directors | 0 companies |
| Brynjar Balstad | Board of Directors | 0 companies |
| Michael Alexander Hvam Malling | Board of Directors | 0 companies |
| Hallvard Peter Bogh Muri | Chairman | 0 companies |
| Gabriel Kamal El Khaloui | Board of Directors | 0 companies |
| Ole Kjetil Skeidsvoll Moe | Board of Directors | 0 companies |
| Martin Stræte Resell | Board of Directors | 0 companies |
| Nina Santi | Board of Directors | 0 companies |
| Jan Gunnar Heglund | Board of Directors | 0 companies |
| David James Buckeridge | Board of Directors | 0 companies |
| Alejandro Felix Mayer-Wolf | Board of Directors | 0 companies |