| Revenue | NOK 500K | -73% |
| EBITDA | NOK -420K | -414% |
| Net profit | NOK -421K | -499% |
| Total assets | NOK 553K | -65% |
| Equity | NOK 329K | -69% |
| Employees | 1 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 342 | 0 | 882 | 1 017 | 1 196 | 838 | 1 098 | 960 | 718 | 1 201 | 1 370 | 1 726 | 2 799 | 2 277 | 1 846 | 500 |
| Staff expenses | −973 | −0 | −317 | −453 | −594 | −591 | −735 | −645 | −492 | −1 040 | −1 220 | −1 200 | −1 435 | −1 456 | −1 436 | −724 |
| EBITDA | 51 | 0 | 70 | 71 | 5 | 23 | 46 | 20 | 46 | 7 | 11 | 332 | 1 110 | 557 | 134 | −420 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 51 | 0 | 70 | 71 | 5 | 23 | 46 | 20 | 46 | 7 | 11 | 332 | 1 110 | 557 | 134 | −420 |
| Net financials | 0 | 0 | 5 | 3 | 1 | 0 | 0 | 0 | 0 | −1 | −0 | −1 | −1 | −1 | 1 | −2 |
| Profit before tax | 51 | 0 | 75 | 74 | 6 | 24 | 47 | 20 | 47 | 7 | 11 | 332 | 1 109 | 555 | 135 | −421 |
| Tax | 12 | −0 | 15 | 21 | 2 | 6 | 13 | 5 | 11 | 2 | 2 | 73 | 244 | 122 | 29 | −0 |
| Net profit | 40 | 0 | 60 | 53 | 4 | 17 | 34 | 15 | 35 | 5 | 8 | 259 | 865 | 433 | 106 | −421 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 466 | — | 533 | 641 | 851 | 599 | 692 | 605 | 587 | 682 | 832 | 1 161 | 2 360 | 1 589 | 1 561 | 553 |
| Equity | 150 | — | 215 | 269 | 273 | 290 | 324 | 339 | 375 | 380 | 388 | 647 | 1 512 | 945 | 1 050 | 329 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 317 | 0 | 318 | 372 | 578 | 308 | 368 | 266 | 212 | 302 | 444 | 514 | 848 | 645 | 510 | 224 |
| Total debt | 317 | 0 | 318 | 372 | 578 | 308 | 368 | 266 | 212 | 302 | 444 | 514 | 848 | 645 | 510 | 224 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Anne Karin Bø | Deputy Member | 0 companies |
| Steinar Nordengen | Chairman | 0 companies |