| Revenue | NOK 38,3M | +42% |
| EBITDA | NOK 11,1M | +19% |
| Net profit | NOK 8,8M | +20% |
| Total assets | NOK 17,8M | +26% |
| Equity | NOK 100K | +0% |
| Employees | 19 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 614 | 3 346 | 3 063 | 3 252 | 3 475 | 4 618 | 4 725 | 5 462 | 6 863 | 6 716 | 7 524 | 7 697 | 10 294 | 14 266 | 27 030 | 38 255 |
| Staff expenses | −928 | −1 904 | −1 551 | −1 446 | −1 987 | −2 451 | −2 348 | −2 184 | −3 219 | −3 846 | −3 643 | −3 663 | −4 659 | −8 302 | −16 426 | −25 258 |
| EBITDA | 562 | 1 154 | 1 309 | 1 442 | 1 182 | 1 887 | 2 083 | 2 473 | 3 831 | 2 677 | 3 524 | 3 812 | 5 132 | 5 462 | 9 339 | 11 134 |
| Depreciation & amort. | −2 | −5 | −8 | −8 | −8 | −21 | −3 | −12 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 559 | 1 149 | 1 301 | 1 434 | 1 174 | 1 866 | 2 080 | 2 460 | 3 831 | 2 677 | 3 524 | 3 812 | 5 132 | 5 462 | 9 339 | 11 134 |
| Net financials | 3 | 9 | 23 | 17 | 11 | 19 | 17 | −20 | −370 | 11 | −12 | 10 | 5 | 20 | 56 | 103 |
| Profit before tax | 563 | 1 158 | 1 324 | 1 451 | 1 185 | 1 885 | 2 098 | 2 440 | 3 461 | 2 688 | 3 512 | 3 822 | 5 137 | 5 482 | 9 395 | 11 238 |
| Tax | 155 | 325 | 371 | 407 | 333 | 508 | 566 | 768 | 803 | 595 | 779 | 841 | 1 129 | 1 206 | 2 068 | 2 479 |
| Net profit | 408 | 832 | 953 | 1 044 | 852 | 1 377 | 1 531 | 1 672 | 2 659 | 2 093 | 2 733 | 2 981 | 4 008 | 4 276 | 7 327 | 8 759 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 935 | 1 784 | 1 863 | 2 014 | 2 029 | 2 604 | 3 004 | 3 174 | 4 778 | 3 730 | 4 517 | 4 934 | 6 491 | 7 839 | 14 117 | 17 827 |
| Equity | 100 | 182 | 187 | 201 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| Long-term debt | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 833 | 1 601 | 1 675 | 1 812 | 1 928 | 2 503 | 2 904 | 3 074 | 4 678 | 3 630 | 4 417 | 4 834 | 6 391 | 7 739 | 14 017 | 17 727 |
| Total debt | 834 | 1 601 | 1 676 | 1 812 | 1 929 | 2 504 | 2 904 | 3 074 | 4 678 | 3 630 | 4 417 | 4 834 | 6 391 | 7 739 | 14 017 | 17 727 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OJ Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 14.3% | 14.3% | 2022 | |
| Individual | 14.3% | 14.3% | 2022 | |
| Individual | 14.3% | 14.3% | 2022 | |
| Individual | 14.3% | 14.3% | 2022 | |
| Individual | 14.3% | 14.3% | 2022 | |
| Individual | 14.3% | 14.3% | 2022 | |
| Individual | 14.2% | 14.2% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Olav Jozef Pacyna | Chief Executive Officer | 0 companies |
| Olav Slettemoen | Board of Directors | 0 companies |
| Jørgen Løkke | Board of Directors | 0 companies |
| Simon Inge Remøy | Board of Directors | 0 companies |