| Revenue | NOK 54,7M | -39% |
| EBITDA | NOK 2,3M | -52% |
| Net profit | NOK 1,9M | -50% |
| Total assets | NOK 12,7M | -45% |
| Equity | NOK 334K | +143% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 126 051 | 126 459 | 127 436 | 90 155 | 54 663 |
| Staff expenses | −52 717 | −58 077 | −45 137 | −36 428 | −26 136 |
| EBITDA | 7 056 | 7 155 | 7 838 | 4 686 | 2 271 |
| Depreciation & amort. | −77 | −165 | −146 | −13 | −5 |
| EBIT | 6 979 | 6 991 | 7 691 | 4 673 | 2 266 |
| Net financials | 1 788 | 30 | 107 | 252 | 175 |
| Profit before tax | 8 767 | 7 021 | 7 799 | 4 925 | 2 441 |
| Tax | 1 551 | 1 546 | 1 718 | 1 086 | 540 |
| Net profit | 7 216 | 5 475 | 6 081 | 3 840 | 1 902 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 37 837 | 39 780 | 37 869 | 23 165 | 12 683 |
| Equity | 3 128 | 3 203 | 197 | 137 | 334 |
| Long-term debt | 51 | 49 | 8 | 6 | 6 |
| Short-term debt | 34 658 | 36 527 | 37 664 | 23 022 | 12 344 |
| Total debt | 34 708 | 36 577 | 37 671 | 23 028 | 12 350 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SM Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
HB Deputy Member | Deputy Member | 2021 – 2024 |
MB Deputy Member | Deputy Member | 2021 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2024 | |
| Former (2) | ||
| Board of Directors | 2021 – 2024 | |
| Chairman | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hanne Bjelland Gjerstad | Deputy Member | 0 companies |
| Martin Bjelland Gjerstad | Deputy Member | 0 companies |
| Siw Mari Knutsen | Chief Executive Officer | 0 companies |
| Lill Mari Knutsen | Board of Directors | 0 companies |
| Vidar-Andre Gjerstad | Board of Directors | 0 companies |
| Marianne Bjelland | Chairman | 0 companies |